| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | AU$ 97.64K | AU$ 418.38K | AU$ 66.29K | AU$ 0.00 |
| Gross Profit | AU$ 97.64K | AU$ 418.38K | AU$ 66.29K | AU$ 0.00 |
| Operating Income | AU$ -4.66M | AU$ -3.20M | AU$ -791.61K | AU$ -1.64M |
| EBITDA | AU$ -4.66M | AU$ -3.20M | AU$ -791.61K | AU$ 0.00 |
| Net Income | AU$ -4.90M | AU$ -4.82M | AU$ -959.81K | AU$ -1.64M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | AU$ 1.41M | AU$ 2.23M | AU$ 2.46M | AU$ 800.75K |
| Total Assets | AU$ 11.78M | AU$ 13.35M | AU$ 6.10M | AU$ 828.42K |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -1.41M | AU$ -2.23M | AU$ -2.46M | AU$ -800.75K |
| Total Liabilities | AU$ 133.07K | AU$ 205.93K | AU$ 352.97K | AU$ 1.01M |
| Stockholders' Equity | AU$ 11.65M | AU$ 13.14M | AU$ 5.75M | AU$ -179.95K |
| Cash Flow | ||||
| Free Cash Flow | AU$ -3.07M | AU$ -3.82M | AU$ -1.78M | AU$ -398.72K |
| Operating Cash Flow | AU$ -1.49M | AU$ -886.19K | AU$ -881.26K | AU$ -398.72K |
| Investing Cash Flow | AU$ -1.58M | AU$ -2.62M | AU$ -687.81K | AU$ -14.86K |
| Financing Cash Flow | AU$ 2.25M | AU$ 3.28M | AU$ 3.23M | AU$ 514.30K |