Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.41M | AU$ 1.55M | AU$ 1.49M | AU$ 1.46M | AU$ 1.45M |
Gross Profit | AU$ 1.01M | AU$ 948.53K | AU$ -537.80K | AU$ 787.60K | AU$ 918.65K |
Operating Income | AU$ -1.13M | AU$ -1.71M | AU$ -2.06M | AU$ -1.33M | AU$ -1.47M |
EBITDA | AU$ -1.14M | AU$ -1.68M | AU$ -2.06M | AU$ -1.13M | AU$ -660.75K |
Net Income | AU$ -1.20M | AU$ -1.38M | AU$ -2.27M | AU$ -1.18M | AU$ -1.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 322.67K | AU$ 597.75K | AU$ 731.70K | AU$ 609.12K | AU$ 791.54K |
Total Assets | AU$ 649.41K | AU$ 877.88K | AU$ 1.24M | AU$ 1.26M | AU$ 1.73M |
Total Debt | AU$ 323.81K | AU$ 93.57K | AU$ 186.39K | AU$ 0.00 | AU$ 1.46M |
Net Debt | AU$ 1.15K | AU$ -504.18K | AU$ -545.31K | AU$ -609.12K | AU$ 668.27K |
Total Liabilities | AU$ 1.34M | AU$ 1.21M | AU$ 1.67M | AU$ 1.26M | AU$ 3.07M |
Stockholders' Equity | AU$ -693.03K | AU$ -332.88K | AU$ -434.48K | AU$ 2.27K | AU$ -1.34M |
Cash Flow | |||||
Free Cash Flow | AU$ -1.32M | AU$ -1.47M | AU$ -1.98M | AU$ -1.31M | AU$ -1.53M |
Operating Cash Flow | AU$ -1.31M | AU$ -1.47M | AU$ -1.98M | AU$ -1.30M | AU$ -1.52M |
Investing Cash Flow | AU$ -28.16K | AU$ -1.86K | AU$ 145.58K | AU$ 23.66K | AU$ -14.88K |
Financing Cash Flow | AU$ 1.05M | AU$ 1.35M | AU$ 1.79M | AU$ 1.41M | AU$ 1.50M |