Liquidity Ratios | | | | | |
Current Ratio | 1.70 | 1.21 | 1.15 | 0.57 | 0.48 |
Quick Ratio | 0.85 | 0.46 | 0.94 | 0.37 | 0.30 |
Cash Ratio | 0.39 | 0.16 | 0.07 | 0.26 | 0.12 |
Solvency Ratio | 0.04 | 0.07 | 0.14 | 0.12 | <0.01 |
Operating Cash Flow Ratio | 0.06 | 0.19 | 0.18 | 0.23 | 0.29 |
Short-Term Operating Cash Flow Coverage | 0.44 | 1.64 | 0.98 | 1.37 | 4.07 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.28 | 0.24 | 0.22 | 0.25 | 0.26 |
Debt-to-Equity Ratio | 0.48 | 0.39 | 0.44 | 0.50 | 0.56 |
Debt-to-Capital Ratio | 0.33 | 0.28 | 0.30 | 0.33 | 0.36 |
Long-Term Debt-to-Capital Ratio | 0.31 | 0.27 | 0.25 | 0.29 | 0.34 |
Financial Leverage Ratio | 1.72 | 1.64 | 1.97 | 2.01 | 2.11 |
Debt Service Coverage Ratio | 1.80 | 2.77 | 0.62 | 0.78 | 1.57 |
Interest Coverage Ratio | 6.28 | 10.51 | 3.99 | 3.53 | 3.74 |
Debt to Market Cap | 0.47 | 0.41 | 0.52 | 0.43 | 0.64 |
Interest Debt Per Share | 2.05 | 1.69 | 1.97 | 2.10 | 2.22 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 39.61% | 29.81% | 38.92% | 37.52% | 43.10% |
EBIT Margin | 23.32% | 29.81% | 25.92% | 44.15% | 27.77% |
EBITDA Margin | 23.45% | 29.98% | 26.52% | 27.38% | 28.49% |
Operating Profit Margin | 23.32% | 29.81% | 25.92% | 26.62% | 27.77% |
Pretax Profit Margin | 11.31% | 17.81% | 50.83% | 39.91% | -1.71% |
Net Profit Margin | 10.20% | 15.21% | 48.51% | 41.84% | -0.75% |
Continuous Operations Profit Margin | 10.20% | 15.15% | 50.05% | 41.84% | -0.75% |
Net Income Per EBT | 90.24% | 85.44% | 95.44% | 104.84% | 43.75% |
EBT Per EBIT | 48.49% | 59.74% | 196.07% | 149.93% | -6.15% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 5.88 | 8.76 | 42.49 | 53.90 | 27.84 |
Payables Turnover | 3.81 | 5.82 | 3.96 | 5.41 | 6.11 |
Inventory Turnover | 1.16 | 1.57 | 1.62 | 1.91 | 2.32 |
Fixed Asset Turnover | 22.82 | 21.11 | 17.36 | 18.47 | 18.38 |
Asset Turnover | 0.18 | 0.17 | 0.14 | 0.14 | 0.15 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.05 | 0.14 | 0.39 | 0.44 | 0.47 |
Free Cash Flow Per Share | 0.05 | 0.13 | 0.38 | 0.43 | 0.42 |
CapEx Per Share | <0.01 | <0.01 | <0.01 | <0.01 | 0.05 |
Free Cash Flow to Operating Cash Flow | 0.96 | 0.93 | 0.98 | 0.98 | 0.89 |
Dividend Paid and CapEx Coverage Ratio | 0.21 | 0.51 | 1.47 | 1.93 | 1.44 |
Capital Expenditure Coverage Ratio | 28.50 | 14.43 | 41.73 | 52.35 | 9.38 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 33.20 | 21.82 | 6.23 | 10.05 | -374.84 |
Price-to-Sales (P/S) Ratio | 3.39 | 3.32 | 3.02 | 4.20 | 2.80 |
Price-to-Book (P/B) Ratio | 1.02 | 0.94 | 0.83 | 1.16 | 0.87 |
Price-to-Free Cash Flow (P/FCF) Ratio | 92.04 | 31.07 | 9.60 | 10.81 | 7.90 |
Price-to-Operating Cash Flow Ratio | 88.81 | 28.92 | 9.37 | 10.61 | 7.05 |
Price-to-Earnings Growth (PEG) Ratio | -1.20 | -0.32 | 0.24 | >-0.01 | 3.51 |
Price-to-Fair Value | 1.02 | 0.94 | 0.83 | 1.16 | 0.87 |
Enterprise Value Multiple | 20.22 | 15.31 | 16.87 | 20.38 | 15.60 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.13 | 4.25 | 4.32 | 3.99 | 3.79 |
Shareholders’ Equity Per Share | 4.15 | 4.27 | 4.35 | 4.02 | 3.82 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.10 | 0.15 | 0.04 | -0.02 | -0.94 |
Revenue Per Share | 1.25 | 1.21 | 1.19 | 1.11 | 1.18 |
Net Income Per Share | 0.13 | 0.18 | 0.58 | 0.46 | >-0.01 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |