| Breakdown | TTM | Jun 2025 | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 389.80M | 382.00M | 372.10M | 363.70M | 311.80M | 329.70M |
| Gross Profit | 259.90M | 244.70M | 231.80M | 235.70M | 194.40M | 229.60M |
| EBITDA | 222.90M | 278.90M | 241.40M | 240.60M | 175.10M | 146.20M |
| Net Income | 310.70M | 212.50M | 17.30M | -123.60M | 487.10M | 462.90M |
Balance Sheet | ||||||
| Total Assets | 4.76B | 4.59B | 4.55B | 4.62B | 4.70B | 4.21B |
| Cash, Cash Equivalents and Short-Term Investments | 24.60M | 8.50M | 19.40M | 31.90M | 8.70M | 11.60M |
| Total Debt | 1.63B | 1.57B | 1.58B | 1.52B | 1.38B | 1.34B |
| Total Liabilities | 1.81B | 1.73B | 1.74B | 1.69B | 1.56B | 1.48B |
| Stockholders Equity | 2.95B | 2.86B | 2.81B | 2.93B | 3.13B | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | 4.00M | -16.30M | 182.80M | 176.80M | 179.40M | 145.00M |
| Operating Cash Flow | 164.20M | 154.40M | 182.80M | 176.80M | 179.40M | 145.00M |
| Investing Cash Flow | -45.50M | 10.60M | -90.60M | -207.20M | -129.80M | -324.90M |
| Financing Cash Flow | -123.80M | -175.90M | -96.60M | 45.50M | -52.50M | 187.70M |