tiprankstipranks
Trending News
More News >
Skin Elements Limited (AU:SKN)
ASX:SKN
Australian Market

Skin Elements Limited (SKN) AI Stock Analysis

Compare
1 Followers

Top Page

AU:SKN

Skin Elements Limited

(Sydney:SKN)

Select Model
Select Model
Select Model
Neutral 45 (OpenAI - 5.2)
Rating:45Neutral
Price Target:
AU$0.01
▲(266.67% Upside)
The score is primarily constrained by weak financial performance, especially persistent heavy losses on a small/volatile revenue base and negative shareholder equity. Offsetting this, FY2025 showed a notable turnaround to positive operating and free cash flow, but sustainability is uncertain. Technical and valuation inputs are largely unavailable, so they contribute mostly neutral impact.
Positive Factors
Positive Cash Flow
The shift to positive cash flow in FY2025 indicates improved operational efficiency and potential for sustainable financial health if maintained.
High Gross Margins
High gross margins suggest strong pricing power and cost control, which can support profitability as revenue scales.
Capital Structure Enhancement
Strengthening the capital structure can improve financial stability and provide resources for strategic growth initiatives.
Negative Factors
Negative Shareholder Equity
Negative equity indicates financial instability, limiting the company's ability to absorb losses and invest in growth.
Revenue Decline
Declining revenue undermines growth prospects and may challenge the company's ability to achieve profitability.
Shareholder Dilution
Increased share issuance can dilute existing shareholders' value, impacting investor returns and market perception.

Skin Elements Limited (SKN) vs. iShares MSCI Australia ETF (EWA)

Skin Elements Limited Business Overview & Revenue Model

Company DescriptionSkin Elements Limited, a natural skin care company, develops, manufactures, distributes, and retails natural, organic, health, and wellness products in Australia. The company offers SuprCuvr, a disinfectant spray; Soléo Organics sunscreen; Papaya Activs for the treatment of skin conditions; and Elizabeth Jane for sensitive skin. Skin Elements Limited was incorporated in 2015 and is based in West Perth, Australia.
How the Company Makes MoneySkin Elements Limited generates revenue primarily through the sale of its natural skincare and sanitizing products. The company's revenue streams include direct sales via online platforms, partnerships with retail distributors, and wholesale agreements with health and beauty stores. Strategic collaborations with various distribution channels and an emphasis on expanding their market presence both domestically and internationally contribute to their earnings. In addition, Skin Elements leverages its research and development capabilities to create proprietary formulas, which can also lead to licensing opportunities, enhancing its revenue potential.

Skin Elements Limited Financial Statement Overview

Summary
Skin Elements Limited is facing significant financial challenges. The income statement highlights ongoing operational losses and declining revenue. The balance sheet reveals a concerning negative equity position and high liabilities, raising solvency concerns. Cash flow analysis further emphasizes liquidity struggles, with persistent negative free cash flow indicating a need for improved cash management and operational efficiency.
Income Statement
Skin Elements Limited has experienced a decline in total revenue over recent years, with the most recent annual report showing a revenue of 416,202 down from 1,408,330 in 2022. Despite a positive gross profit margin in the latest period, net income remains negative, indicating ongoing operational losses. Both EBIT and EBITDA margins are significantly negative, showing substantial operational inefficiencies.
Balance Sheet
The company has a negative stockholders' equity of -1,632,838, reflecting a weak financial position. The debt-to-equity ratio is not calculable due to negative equity, but total liabilities exceed assets, leading to negative equity. This suggests significant solvency issues. The equity ratio is likewise negative, indicating a potential risk of financial instability.
Cash Flow
Operating cash flow remains negative, though slightly improved from previous years. Free cash flow is also negative, pointing to liquidity challenges. The operating cash flow to net income ratio indicates inefficiencies in converting revenue to cash, as the company continues to generate insufficient cash to cover its operational expenses.
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue469.96K469.96K416.20K194.13K1.41M288.74K
Gross Profit406.29K406.29K361.87K-204.55K742.98K-213.47K
EBITDA-1.63M-1.63M-2.08M-12.08M-2.15M-3.54M
Net Income-1.73M-1.73M-2.16M-11.42M-1.58M-3.04M
Balance Sheet
Total Assets720.21K720.21K1.44M1.69M11.10M11.03M
Cash, Cash Equivalents and Short-Term Investments59.65K59.65K115.07K358.43K748.05K287.63K
Total Debt444.39K444.39K731.73K17.75K24.53K30.99K
Total Liabilities2.66M2.66M3.08M1.08M1.05M1.42M
Stockholders Equity-1.94M-1.94M-1.63M604.80K10.05M9.60M
Cash Flow
Free Cash Flow233.85K233.85K-279.38K-1.84M-1.50M-2.74M
Operating Cash Flow233.85K233.85K-279.38K-1.84M-1.50M-2.70M
Investing Cash Flow0.000.000.000.000.00-36.41K
Financing Cash Flow-289.27K-289.27K36.02K1.45M1.96M2.82M

Skin Elements Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (62)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
71
Outperform
AU$35.78M6.6814.70%1.54%6.89%607.27%
62
Neutral
$20.33B14.63-3.31%3.23%1.93%-12.26%
46
Neutral
AU$28.03M-6.93-77.92%17.41%67.94%
45
Neutral
AU$15.00M12.92%34.21%
43
Neutral
AU$7.33M-0.67-21.84%79.99%
38
Underperform
AU$2.33M-0.49-115.03%24.70%-312.00%
* Consumer Defensive Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:SKN
Skin Elements Limited
AU:ZNO
Zoono Group Limited
0.07
0.04
159.26%
AU:NGS
Nutritional Growth Solutions Ltd.
0.02
-0.02
-45.00%
AU:S66
Star Combo Pharma Ltd.
0.26
0.12
85.71%
AU:TFL
TasFoods Limited
0.01
-0.01
-50.00%

Skin Elements Limited Corporate Events

Skin Elements Expands Share Capital Through Lead Manager Allotment and Option Conversion
Dec 24, 2025

Skin Elements Limited has expanded its share capital through the allotment of 75 million fully paid ordinary shares to a lead manager and the issue of a further 125 million shares upon conversion of unquoted options exercisable at $0.006, ahead of their 2028 expiry. The company has confirmed that these shares were issued without a disclosure document under the Corporations Act but stated it remains compliant with its continuous disclosure and financial reporting obligations, and that there is no excluded information requiring disclosure, signalling a routine capital management step intended to support ongoing operations without indicating any undisclosed material developments for investors.

Skin Elements Director Peter Malone Restructures Indirect Shareholdings
Dec 24, 2025

Skin Elements Limited has disclosed changes in the indirect equity interests held by director Peter Malone through his associated entities. The notice details the conversion of 119,025,000 options into ordinary shares via Empire Services (AUST) Pty Ltd and an internal transfer of 163,050,000 ordinary shares to Josaxa Pty Ltd , resulting in a reallocation of a total of 211,950,000 ordinary shares across his controlled holdings, without indicating any change in his overall level of economic exposure to the company.

Skin Elements Seeks ASX Quotation for 125 Million New Shares
Dec 24, 2025

Skin Elements Limited has applied to the ASX for quotation of 125 million new fully paid ordinary shares, issued on 17 December 2025. The substantial increase in quoted securities expands the company’s share base and may provide additional capital or facilitate conversions of existing instruments, with potential implications for shareholder dilution and the company’s positioning in public markets.

Skin Elements Issues 125 Million New Shares Following Option Conversions
Dec 24, 2025

Skin Elements Limited has notified the market of the issue of 125 million new fully paid ordinary shares following the exercise or conversion of previously unquoted options or convertible securities. The substantial increase in the company’s issued capital, effective 17 December 2025, signals a significant capital-raising or balance-sheet event that will dilute existing shareholders but may provide additional funding capacity to support future operational or strategic initiatives.

Skin Elements Issues Shares and Options to Director in Lieu of Fees
Dec 22, 2025

Skin Elements Limited has disclosed a substantial change in the holdings of director Peter Malone, reported as an indirect interest via several trustee and beneficiary structures. The filing details the issue of 400 million new ordinary shares at a deemed price of $0.002 per share in lieu of unpaid director fees, along with 200 million options exercisable at $0.006 expiring in December 2028, significantly increasing Malone’s equity and option exposure in the company and signalling both ongoing director support and notable dilution for existing shareholders.

Skin Elements Issues 37.5 Million Unquoted Options
Dec 19, 2025

Skin Elements Limited has disclosed the issue of 37.5 million unquoted options, exercisable at $0.006 and expiring on 12 December 2028, as part of its latest capital-related corporate actions. The move increases the company’s pool of equity-linked securities and may signal efforts to incentivise stakeholders or support future funding flexibility, though no additional operational or strategic context was provided in the announcement.

Skin Elements Seeks ASX Quotation for 75 Million New Shares
Dec 19, 2025

Skin Elements Limited has applied to the ASX for quotation of 75 million new ordinary fully paid shares, issued on 18 December 2025 as Lead Manager shares under shareholder approval granted on 28 November 2025. The move will expand the company’s quoted securities base and reflects capital management activities aimed at supporting its operations and market presence, with implications for existing shareholders through increased share supply and potential dilution.

Skin Elements Completes Major Share Allotment to Strengthen Market Position
Dec 17, 2025

Skin Elements Limited has completed the allotment of 1,092,500,000 fully paid ordinary shares as part of a two-tranche placement, with an additional 500,000,000 shares allotted to a director and senior executive following shareholder approval. This strategic move, managed by 62 Capital Pty Ltd, is expected to bolster the company’s capital structure, potentially enhancing its market position and operational capabilities in the biotechnology sector.

Skin Elements Limited Issues 250 Million Unquoted Equity Securities
Dec 15, 2025

Skin Elements Limited announced the issuance of 250 million unquoted equity securities in the form of options exercisable at $0.006, set to expire on December 12, 2028. This strategic move could potentially enhance the company’s capital structure and provide additional financial resources for its operations, impacting its market positioning and offering potential benefits to stakeholders.

Skin Elements Limited to Quote 500 Million New Securities on ASX
Dec 15, 2025

Skin Elements Limited announced the approval and upcoming quotation of 500,000,000 ordinary fully paid securities on the ASX, following shareholder approval received on November 28, 2025. This move is expected to enhance the company’s capital structure and potentially strengthen its market position by providing additional resources for growth and development.

Skin Elements Issues Unquoted Equity Securities
Dec 15, 2025

Skin Elements Limited has announced the issuance of 625,000,000 unquoted equity securities, specifically options exercisable at $0.006 and expiring on December 12, 2028. This move is part of a previously announced transaction and is not intended to be quoted on the ASX, potentially impacting the company’s financial strategy and stakeholder interests.

Skin Elements Limited Announces Quotation of New Securities on ASX
Dec 11, 2025

Skin Elements Limited has announced the quotation of 1,092,500,000 ordinary fully paid securities on the Australian Securities Exchange (ASX), effective December 12, 2025. This move is part of previously announced transactions and is expected to enhance the company’s market presence and liquidity, potentially benefiting stakeholders by increasing the company’s financial flexibility and visibility in the market.

$2.5M Placement Boosts Skin Elements’ ECO Nurture Launch
Dec 11, 2025

Skin Elements Limited has successfully completed a $2.5 million placement to fund the commercialization of its ECO Nurture bio-stimulant, aimed at protecting kiwifruit orchards in New Zealand. This strategic move positions the company to offer a sustainable alternative to chemical-based sprays, leveraging the proven efficacy of ECO Nurture and marking a significant market opportunity for the company’s expansion.

Skin Elements Limited Announces 2025 AGM with Digital Access
Oct 30, 2025

Skin Elements Limited has announced its 2025 Annual General Meeting, scheduled for November 28, 2025, in West Perth, Australia. The company is adapting to the Corporations Amendments Act 2022 by providing electronic access to the Notice of Meeting, encouraging shareholders to vote online or via proxy. This move reflects a shift towards digital engagement and compliance with modern corporate governance practices, potentially enhancing shareholder participation and operational efficiency.

Skin Elements Completes Major Share Allotment
Oct 23, 2025

Skin Elements Limited has completed the allotment of 157,500,000 fully paid ordinary shares as part of a two-tranche placement with 62 Capital Pty Ltd as the lead manager. This move, announced on 15 October 2025, signifies the company’s strategic efforts to strengthen its capital base, potentially enhancing its market position and operational capabilities in the biotechnology sector.

Skin Elements Limited Announces Quotation of New Securities
Oct 23, 2025

Skin Elements Limited has announced the quotation of 157,500,000 ordinary fully paid securities on the Australian Securities Exchange. This move is part of previously announced transactions and could potentially enhance the company’s market presence and liquidity, benefiting stakeholders and investors.

Skin Elements Limited Announces Proposed Securities Issue
Oct 15, 2025

Skin Elements Limited announced a proposed issue of securities, with plans to issue 37.5 million options exercisable at $0.006 and 75 million fully paid ordinary shares. This move is expected to enhance the company’s capital base, potentially supporting its growth initiatives and strengthening its position in the competitive skincare industry.

Skin Elements Limited Announces Significant Securities Issuance
Oct 15, 2025

Skin Elements Limited has announced a proposed issuance of securities, including 625,000,000 options and 1,092,500,000 fully paid ordinary shares, with a planned issue date of December 1, 2025. This move is likely to impact the company’s financial structure and market positioning, potentially enhancing its capital base and providing funds for future growth initiatives.

Skin Elements Limited Announces Proposed Securities Issue
Oct 15, 2025

Skin Elements Limited has announced a proposed issue of 157,500,000 fully paid ordinary securities, scheduled for issuance on October 20, 2025. This move is part of the company’s strategy to raise capital, potentially impacting its market positioning by enhancing its financial resources for growth and development, which could have implications for stakeholders and investors.

Skin Elements Secures $2.5 Million for SE Formula Commercialization
Oct 15, 2025

Skin Elements Limited has secured $2.5 million through a two-tranche placement at $0.002 per share, with additional options, to fund the commercialization of its SE Formula biotechnology. This capital injection, managed by 62 Capital Pty Ltd, will support the company’s transition into commercial revenue programs, although it will result in a 64% dilution of current shareholders’ holdings.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Dec 30, 2025