Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 12.83K | AU$ 14.12K | AU$ 19.19K | AU$ 18.47K | AU$ 0.00 |
Gross Profit | AU$ 12.83K | AU$ 14.12K | AU$ 17.83K | AU$ 18.47K | AU$ 0.00 |
Operating Income | AU$ -942.47K | AU$ -664.00K | AU$ -665.14K | AU$ -301.00K | AU$ -64.63K |
EBITDA | AU$ -1.09M | AU$ -664.00K | AU$ -665.14K | AU$ -301.00K | AU$ -10.36K |
Net Income | AU$ -1.09M | AU$ -1.15M | AU$ -1.04M | AU$ -282.00K | AU$ -71.71K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 877.96K | AU$ 1.04M | AU$ 891.77K | AU$ 4.40M | AU$ 427.19K |
Total Assets | AU$ 8.43M | AU$ 7.31M | AU$ 5.24M | AU$ 6.17M | AU$ 1.38M |
Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 1.30M |
Net Debt | AU$ -877.96K | AU$ -1.04M | AU$ -891.77K | AU$ -4.40M | AU$ 877.00K |
Total Liabilities | AU$ 145.60K | AU$ 350.42K | AU$ 164.11K | AU$ 270.38K | AU$ 1.31M |
Stockholders' Equity | AU$ 8.29M | AU$ 6.96M | AU$ 5.07M | AU$ 5.90M | AU$ 66.99K |
Cash Flow | |||||
Free Cash Flow | AU$ -2.03M | AU$ -2.53M | AU$ -3.41M | AU$ -736.69K | AU$ -358.87K |
Operating Cash Flow | AU$ -719.51K | AU$ -862.39K | AU$ -804.22K | AU$ -154.10K | AU$ -131.47K |
Investing Cash Flow | AU$ -1.33M | AU$ -1.76M | AU$ -2.70M | AU$ -918.95K | AU$ 549.74K |
Financing Cash Flow | AU$ 1.89M | AU$ 2.78M | AU$ 0.00 | AU$ 5.04M | AU$ 0.00 |