| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.82M | 22.82M | 22.18M | 11.71M | 8.95M | 3.44M |
| Gross Profit | 13.84M | 18.44M | 16.23M | 11.90M | 5.94M | 2.47M |
| EBITDA | -6.17M | -9.03M | -14.42M | -12.25M | -9.22M | -11.83M |
| Net Income | -7.09M | -10.59M | -24.51M | -18.30M | -9.35M | -11.91M |
Balance Sheet | ||||||
| Total Assets | 9.46M | 9.21M | 17.90M | 18.37M | 13.67M | 23.49M |
| Cash, Cash Equivalents and Short-Term Investments | 971.24K | 1.67M | 9.28M | 5.11M | 7.35M | 15.34M |
| Total Debt | 5.30M | 2.49M | 961.97K | 1.22M | 275.19K | 286.83K |
| Total Liabilities | 10.02M | 5.77M | 5.08M | 6.52M | 2.94M | 4.70M |
| Stockholders Equity | -557.03K | 3.44M | 12.82M | 11.85M | 10.73M | 18.80M |
Cash Flow | ||||||
| Free Cash Flow | -4.35M | -8.55M | -15.94M | -17.69M | -8.67M | -14.03M |
| Operating Cash Flow | -4.32M | -7.96M | -15.06M | -17.01M | -7.98M | -13.26M |
| Investing Cash Flow | -412.02K | -589.22K | -884.50K | -475.72K | -716.76K | -686.80K |
| Financing Cash Flow | 2.12M | 1.75M | 20.11M | 10.25M | 1.43M | 10.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | AU$40.43M | 11.30 | 7.64% | 3.28% | 0.13% | -12.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | AU$40.97M | ― | -289.70% | ― | -4.27% | 33.91% | |
46 Neutral | AU$60.84M | 540.00 | 0.19% | ― | 17.82% | ― | |
41 Neutral | AU$19.03M | -1.28 | ― | ― | -47.30% | 82.53% | |
37 Underperform | AU$22.21M | -2.84 | -35.58% | ― | 45.30% | -24.18% |
Next Science Ltd announced the cessation of certain securities, including sign-on rights, options, and performance rights, due to unmet conditions. This development may impact the company’s capital structure and could influence stakeholder perceptions regarding the company’s financial strategies and operational focus.
Next Science Limited has completed the sale of most of its assets to OSARTIS GmbH for $50 million, with plans to distribute approximately $30 million in net proceeds to shareholders after settling debts and costs. The company has also established transitional agreements to ensure a smooth separation and will seek shareholder approval for the distribution method in a meeting expected to be announced in November 2025.