| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 933.00K | 3.13M | 4.18M | 741.00K | 693.00K |
| Gross Profit | 876.00K | 3.13M | 4.18M | 699.00K | 637.00K |
| EBITDA | 11.07M | 2.15M | 2.57M | -1.84M | 6.95M |
| Net Income | 12.02M | 4.84M | 8.89M | -1.91M | 7.34M |
Balance Sheet | |||||
| Total Assets | 61.30M | 49.67M | 45.45M | 35.96M | 38.46M |
| Cash, Cash Equivalents and Short-Term Investments | 7.35M | 46.29M | 34.06M | 12.18M | 13.44M |
| Total Debt | 0.00 | 0.00 | 0.00 | 25.00K | 67.00K |
| Total Liabilities | 1.46M | 678.00K | 890.00K | 166.00K | 694.00K |
| Stockholders Equity | 59.84M | 48.99M | 44.56M | 35.79M | 37.76M |
Cash Flow | |||||
| Free Cash Flow | 2.69M | 2.04M | -7.96M | -1.87M | 3.60M |
| Operating Cash Flow | 2.69M | 2.04M | -7.96M | -1.87M | 3.60M |
| Investing Cash Flow | -4.00K | 0.00 | 0.00 | -2.00K | -3.00K |
| Financing Cash Flow | -1.16M | -417.00K | -155.00K | -97.00K | -722.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$60.75M | 2.97 | 35.99% | 6.39% | 22.67% | 19.47% | |
68 Neutral | ― | 3.62 | 21.40% | ― | -27.08% | -55.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | AU$55.07M | 19.67 | 3.43% | 6.89% | 30.36% | -31.47% | |
54 Neutral | AU$26.98M | 38.35 | 1.46% | 2.94% | 38.32% | ― | |
53 Neutral | AU$27.20M | 46.88 | 4.11% | 2.03% | 18.17% | ― |