Want to see AU:MYS full AI Analyst Report?
Total Valuation
Mystate Limited has a market cap or net worth of AU$828.24M. The enterprise value is AU$4.85B.
Market CapAU$828.24M
Enterprise ValueAU$4.85B
Share Statistics
Mystate Limited has 170,418,990 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding170,418,990
Owned by Insiders0.11%
Owned by Institutions―
Financial Efficiency
Mystate Limited’s return on equity (ROE) is 0.05 and return on invested capital (ROIC) is 0.38%.
Return on Equity (ROE)0.05
Return on Assets (ROA)<0.01
Return on Invested Capital (ROIC)0.38%
Return on Capital Employed (ROCE)<0.01
Revenue Per Employee344.11K
Profits Per Employee65.73K
Employee Count541
Asset Turnover0.01
Inventory Turnover0.00
Valuation Ratios
The current PE Ratio of Mystate Limited is 16.7. Mystate Limited’s PEG ratio is -0.86.
PE Ratio16.7
PS Ratio3.41
PB Ratio0.86
Price to Fair Value0.86
Price to FCF-2.48
Price to Operating Cash Flow-7.33
PEG Ratio-0.86
Income Statement
In the last 12 months, Mystate Limited had revenue of 186.16M and earned 35.56M in profits. Earnings per share was 0.26.
Revenue186.16M
Gross Profit186.16M
Operating Income62.76M
Pretax Income53.30M
Net Income35.56M
EBITDA69.43M
Earnings Per Share (EPS)0.26
Cash Flow
In the last 12 months, operating cash flow was -111.13M and capital expenditures -104.71M, giving a free cash flow of -215.84M billion.
Operating Cash Flow-111.13M
Free Cash Flow-215.84M
Free Cash Flow per Share-1.27
Dividends & Yields
Mystate Limited pays an annual dividend of AU$0.12, resulting in a dividend yield of 4.63%
Dividend Per ShareAU$0.12
Dividend Yield4.63%
Payout Ratio81.44%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.98
52-Week Price Change15.24%
50-Day Moving Average4.58
200-Day Moving Average4.46
Relative Strength Index (RSI)63.95
Average Volume (3m)250.95K
Important Dates
Mystate Limited upcoming earnings date is Aug 25, 2026, TBA (Confirmed).
Last Earnings DateFeb 19, 2026
Next Earnings DateAug 25, 2026
Ex-Dividend Date―
Financial Position
Mystate Limited as a current ratio of 0.05, with Debt / Equity ratio of 581.03%
Current Ratio0.05
Quick Ratio0.05
Debt to Market Cap5.24
Net Debt to EBITDA24.29
Interest Coverage Ratio0.14
Taxes
In the past 12 months, Mystate Limited has paid 17.74M in taxes.
Income Tax17.74M
Effective Tax Rate0.33
Enterprise Valuation
Mystate Limited EV to EBITDA ratio is 33.43, with an EV/FCF ratio of -9.07.
EV to Sales12.47
EV to EBITDA33.43
EV to Free Cash Flow-9.07
EV to Operating Cash Flow-9.11
Balance Sheet
Mystate Limited has AU$267.84M in cash and marketable securities with AU$4.32B in debt, giving a net cash position of -AU$4.06B billion.
Cash & Marketable SecuritiesAU$267.84M
Total DebtAU$4.32B
Net Cash-AU$4.06B
Net Cash Per Share-AU$23.80
Tangible Book Value Per ShareAU$4.17
Margins
Gross margin is 45.63%, with operating margin of 33.71%, and net profit margin of 19.10%.
Gross Margin45.63%
Operating Margin33.71%
Pretax Margin28.63%
Net Profit Margin19.10%
EBITDA Margin37.29%
EBIT Margin32.63%
Analyst Forecast
The average price target for Mystate Limited is AU$5.29, which is 11.43% higher than the current price. The consensus rating is Moderate Buy
Price TargetAU$5.29
Price Target Upside14.75% Upside
Analyst ConsensusModerate Buy
Analyst Count1
Revenue Growth Forecast44.60%
EPS Growth Forecast-7.74%