Multistack International Limited (AU:MSI)
ASX:MSI
Top Page
Multistack International Limited
(Sydney:MSI)
Select Model
Select Model
Rating:43Neutral
Price Target:
AU$0.01
▲(30.00% Upside)
Action:UpgradedDate:12/30/25
The score is primarily driven down by very weak financial performance (sharp 2024 revenue decline, sustained losses, negative equity, and continued negative operating/free cash flow). Technical and valuation inputs are largely unavailable, so they contribute only neutral impact due to insufficient data.
Positive Factors
Gross Margin Improvement
The improvement in gross margin indicates better cost management or pricing power, which could support future profitability if revenue stabilizes.
Negative Factors
Revenue Decline
A significant revenue decline indicates a loss of market position or demand, challenging the company's ability to sustain operations without restructuring.
Read all positive and negative factors
Positive Factors
Negative Factors
Gross Margin Improvement
The improvement in gross margin indicates better cost management or pricing power, which could support future profitability if revenue stabilizes.
Read all positive factors
Multistack International Limited (MSI) vs. iShares MSCI Australia ETF (EWA)
Market Cap
AU$545.22K
Dividend YieldN/A
Average Volume (3M)N/A
Price to Earnings (P/E)0.3
Beta (1Y)0.84
Revenue Growth-55.07%
EPS GrowthN/A
CountryAU
Employees7
SectorIndustrials
Sector Strength72
IndustryIndustrial - Machinery
Share Statistics
EPS (TTM)>-0.01
Shares Outstanding136,303,920
10 Day Avg. VolumeN/A
30 Day Avg. VolumeN/A
Financial Highlights & Ratios
PEG Ratio>-0.01
Price to Book (P/B)-0.14
Price to Sales (P/S)1.46
P/FCF Ratio-1.11
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Multistack International Limited Business Overview & Revenue Model
Company Description
Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company sells and services Multistack water-cooled and air-cooled water chillers for use in commercial air-conditioning and ...
How the Company Makes Money
MSI generates revenue primarily through the sale of its HVAC products and solutions. The company's key revenue streams include the design and manufacturing of air conditioning systems, refrigeration units, and related components, which are sold to...
Multistack International Limited Financial Statement Overview
Summary
Income Statement
12
Very Negative
Balance Sheet
9
Very Negative
Cash Flow
14
Very Negative
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 225.18K | 374.03K | 1.76M | 632.80K | 643.85K | 600.82K |
| Gross Profit | 75.86K | 120.32K | -74.19K | 329.89K | 114.01K | 125.89K |
| EBITDA | -828.19K | -1.39M | -668.00K | -859.00K | -931.00K | -1.23M |
| Net Income | 1.86M | -1.68M | -892.00K | -1.83M | -1.13M | -368.00K |
Balance Sheet | ||||||
| Total Assets | 1.71M | 3.80M | 3.30M | 5.05M | 5.59M | 4.77M |
| Cash, Cash Equivalents and Short-Term Investments | 1.54M | 975.61K | 646.82K | 1.47M | 2.02M | 1.01M |
| Total Debt | 918.46K | 4.91M | 3.37M | 3.49M | 3.40M | 2.38M |
| Total Liabilities | 2.88M | 7.65M | 5.47M | 6.33M | 5.04M | 4.29M |
| Stockholders Equity | -1.17M | -3.86M | -2.18M | -1.29M | 546.08K | 479.05K |
Cash Flow | ||||||
| Free Cash Flow | 1.64M | -493.31K | -729.87K | -2.79M | -530.21K | -364.10K |
| Operating Cash Flow | 1.64M | -493.31K | -729.87K | -2.79M | -530.21K | -296.23K |
| Investing Cash Flow | 0.00 | 0.00 | 634.00 | 641.26K | 25.95K | -2.57M |
| Financing Cash Flow | -1.26M | 822.10K | -93.38K | -91.55K | 1.52M | 2.64M |
Multistack International Limited Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | AU$23.71M | 3.23 | 11.56% | ― | 13.43% | 22.19% | |
55 Neutral | AU$304.83M | -3.91 | -39.81% | ― | 722.02% | -0.77% | |
44 Neutral | AU$990.50K | -1.84 | 17.10% | ― | ― | 51.22% | |
43 Neutral | AU$545.22K | 0.30 | -94.48% | ― | -55.07% | ― | |
41 Neutral | AU$11.10M | -1.32 | 92.42% | ― | -0.52% | -38.84% |
* Industrials Sector Average
AU:MSI
Multistack International Limited
―
―
―
AU:AEI
Aeris Environmental Ltd
0.05
>-0.01
-15.09%
AU:ZGL
Zicom Group Limited
0.11
0.04
46.67%
AU:3DA
Amaero International Ltd
0.32
0.09
39.13%
AU:MSG
MCS Services Limited
0.01
0.00
0.00%
Multistack International Limited Corporate Events
Multistack International to Discontinue Current Business Operations Amid Financial Challenges
Oct 17, 2025
Multistack International Limited reported no sales of chillers in the third quarter of 2025, only generating revenue from spare parts. The company has decided to discontinue its current business operations due to ongoing losses and the inability t...
Multistack International Reports Positive Cash Flow Amid High Costs
Oct 17, 2025
Multistack International Limited reported a net cash inflow from operating activities of $1.53 million for the nine months ending September 2025, largely due to a significant settlement from Danfoss. Despite this positive cash flow, the company fa...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.