Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 57.09M | AU$ 102.36M | AU$ 158.60M | AU$ 115.15M | AU$ 95.07M |
Gross Profit | AU$ 9.51M | AU$ 19.22M | AU$ 28.90M | AU$ 10.66M | AU$ 4.31M |
Operating Income | AU$ -5.30M | AU$ 1.86M | AU$ 23.75M | AU$ 5.55M | AU$ 207.00K |
EBITDA | AU$ -3.21M | AU$ 3.21M | AU$ 27.26M | AU$ 10.08M | AU$ 3.47M |
Net Income | AU$ -9.52M | AU$ 466.00K | AU$ 16.52M | AU$ 5.01M | AU$ -717.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 7.75M | AU$ 13.14M | AU$ 11.26M | AU$ 4.64M | AU$ 4.96M |
Total Assets | AU$ 70.59M | AU$ 85.17M | AU$ 96.32M | AU$ 82.51M | AU$ 75.03M |
Total Debt | AU$ 2.26M | AU$ 4.42M | AU$ 9.55M | AU$ 12.02M | AU$ 17.16M |
Net Debt | AU$ -5.49M | AU$ -8.72M | AU$ -1.71M | AU$ 7.38M | AU$ 12.20M |
Total Liabilities | AU$ 20.59M | AU$ 28.52M | AU$ 40.20M | AU$ 46.24M | AU$ 46.13M |
Stockholders' Equity | AU$ 50.00M | AU$ 56.65M | AU$ 56.13M | AU$ 36.27M | AU$ 28.89M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.92M | AU$ 7.43M | AU$ 8.84M | AU$ 4.94M | AU$ 3.86M |
Operating Cash Flow | AU$ -996.00K | AU$ 11.40M | AU$ 10.75M | AU$ 5.82M | AU$ 4.54M |
Investing Cash Flow | AU$ -1.94M | AU$ -4.00M | AU$ -1.78M | AU$ -844.00K | AU$ -1.09M |
Financing Cash Flow | AU$ -2.85M | AU$ -5.54M | AU$ -2.35M | AU$ -5.66M | AU$ -2.79M |