| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 297.06K | 522.39K | 610.23K | 1.58M | 885.89K | 1.36M |
| Gross Profit | -235.62K | 162.98K | 249.12K | 929.47K | 447.29K | 519.37K |
| EBITDA | -1.32M | -1.86M | -2.10M | -2.08M | -1.08M | -405.61K |
| Net Income | -1.67M | -868.00K | -1.41M | -2.72M | -2.44M | -1.08M |
Balance Sheet | ||||||
| Total Assets | 11.61M | 8.15M | 11.95M | 13.79M | 13.83M | 2.73M |
| Cash, Cash Equivalents and Short-Term Investments | 2.17M | 1.95M | 3.02M | 9.60M | 11.94M | 857.41K |
| Total Debt | 2.14M | 1.48M | 0.00 | 0.00 | 1.88M | 0.00 |
| Total Liabilities | 2.85M | 1.70M | 1.61M | 1.85M | 2.58M | 589.34K |
| Stockholders Equity | 8.76M | 6.45M | 10.33M | 11.94M | 11.25M | 2.15M |
Cash Flow | ||||||
| Free Cash Flow | -3.14M | -2.98M | -6.54M | -2.58M | -1.07M | -1.88M |
| Operating Cash Flow | -2.18M | -1.25M | -1.89M | -908.32K | -717.34K | -549.97K |
| Investing Cash Flow | 2.39M | 351.13K | -4.77M | -1.67M | -56.80K | -893.01K |
| Financing Cash Flow | -198.16K | 997.04K | 0.00 | 129.94K | 11.66M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
51 Neutral | AU$4.79M | ― | -9.49% | ― | -16.79% | -205.26% | |
49 Neutral | AU$7.23M | -4.32 | -16.03% | ― | -47.23% | -2.78% | |
44 Neutral | AU$6.60M | ― | ― | ― | ― | ― | |
43 Neutral | AU$4.61M | -7.69 | ― | ― | ― | 13.33% | |
43 Neutral | AU$6.29M | -1.72 | -1481.88% | ― | ― | 36.96% |
Lion Energy has secured majority funding for the planned Bula Karang exploration well in Indonesia’s East Seram Production Sharing Contract through a farm-out agreement with its existing partner OPIC East Seram Corporation, a subsidiary of Taiwan’s CPC Corporation. Under the deal, OPIC will fund 88% of the estimated US$5.6 million drilling cost in return for an additional 15% participating interest, leaving Lion with a 45% stake in the PSC and a net funding obligation of about US$0.7 million, supported by proceeds from its recent Seram Non-Bula divestment. The shallow Bula Karang prospect, which carries a P50 prospective resource estimate of 12 million barrels of oil and can be drilled from onshore to an offshore target near existing producing fields and infrastructure, is scheduled to spud in the second quarter of 2026 and is designed for early production in the event of success, potentially extending the PSC term by 20 years and materially enhancing Lion’s growth prospects while limiting its financial exposure.
The most recent analyst rating on (AU:LIO) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Lion Energy Limited stock, see the AU:LIO Stock Forecast page.
Lion Energy Limited announced the cessation of 1,600,000 convertible notes due to repayment or redemption without conversion. This move may impact the company’s financial structure by reducing its convertible debt obligations, potentially influencing its market positioning and stakeholder interests.
Lion Energy Limited has announced the successful extension of the maturity date for its $1.6 million Convertible Notes, originally issued in May 2024, by one year to 31 December 2026. This strategic move involves issuing new notes to current holders and redeeming existing ones at face value, potentially impacting the company’s financial flexibility and stakeholder interests positively.
Lion Energy Limited reported significant developments in Q3 2025, including progress on its Port of Brisbane Green Hydrogen Project, where it plans to apply for grant funding from ARENA to advance the project. The company is also making strides in its East Seram PSC with finalized commercial terms for drilling and strategic personnel hires. Additionally, Lion announced the strategic sale of a 2.5% interest in the Seram (Non-Bula) PSC, reducing its exposure to exploration liabilities while retaining interest in the Lofin Gas Field.
Lion Energy Limited reported its quarterly cash flow, highlighting a net cash outflow from operating activities amounting to $496,000 for the current quarter. Despite this, the company saw a positive net cash flow from investing activities of $824,000, primarily due to proceeds from the disposal of entities. This financial update indicates a strategic focus on optimizing cash flow through asset management, which could impact its operational capabilities and stakeholder interests.