| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -14.22K | -14.71K | -16.74K | -18.25K | -215.00K |
| EBITDA | -379.49K | -2.64M | -294.51K | -442.00K | -1.10M |
| Net Income | -423.87K | -2.65M | -311.25K | -34.98K | -1.33M |
Balance Sheet | |||||
| Total Assets | 462.41K | 533.72K | 2.13M | 2.12M | 1.04M |
| Cash, Cash Equivalents and Short-Term Investments | 15.86K | 211.29K | 425.40K | 852.77K | 99.67K |
| Total Debt | 4.81M | 4.60M | 3.81M | 3.36M | 2.49M |
| Total Liabilities | 5.39M | 5.03M | 3.97M | 3.65M | 2.54M |
| Stockholders Equity | -4.92M | -4.50M | -1.85M | -1.54M | -1.50M |
Cash Flow | |||||
| Free Cash Flow | -192.50K | -425.19K | -1.02M | 123.71K | -741.44K |
| Operating Cash Flow | -192.50K | -265.12K | -497.63K | 390.51K | -511.32K |
| Investing Cash Flow | -200.38K | -160.07K | -529.74K | -266.80K | 12.82K |
| Financing Cash Flow | 197.45K | 211.07K | 600.00K | 1.30M | 565.94K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | AU$6.25M | -0.39 | -330.13% | ― | ― | 61.60% | |
44 Neutral | AU$2.14M | -3.26 | -43.09% | ― | ― | -200.00% | |
44 Neutral | AU$7.02M | -0.93 | -120.84% | ― | ― | -349.06% | |
42 Neutral | AU$42.49M | -7.10 | -99.27% | ― | ― | -36.36% | |
41 Neutral | AU$20.57M | -5.88 | -23.31% | ― | ― | 36.36% | |
39 Underperform | AU$16.21M | -27.87 | 10.69% | ― | ― | ― |