| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.39M | 102.39M | 125.85M | 127.11M | 135.34M | 102.79M |
| Gross Profit | 21.87M | 15.87M | 11.61M | 12.60M | 12.24M | 13.35M |
| EBITDA | 7.75M | 7.75M | -6.23M | -8.22M | -46.22M | 8.62M |
| Net Income | -1.37M | -1.37M | -10.55M | -11.39M | -53.17M | 1.16M |
Balance Sheet | ||||||
| Total Assets | 172.68M | 172.68M | 171.42M | 119.18M | 123.51M | 177.31M |
| Cash, Cash Equivalents and Short-Term Investments | 6.34M | 6.34M | 8.87M | 7.02M | 11.73M | 8.49M |
| Total Debt | 31.55M | 31.55M | 38.82M | 29.44M | 16.03M | 14.02M |
| Total Liabilities | 74.11M | 74.11M | 98.37M | 66.05M | 64.09M | 67.64M |
| Stockholders Equity | 98.57M | 98.57M | 73.05M | 53.13M | 59.42M | 109.68M |
Cash Flow | ||||||
| Free Cash Flow | -2.54M | -2.54M | -4.39M | -4.43M | -767.00K | -18.00K |
| Operating Cash Flow | -2.19M | -2.19M | -4.13M | -3.73M | 3.61M | 5.04M |
| Investing Cash Flow | -17.42M | -17.42M | -16.14M | -11.03M | -1.36M | -52.90M |
| Financing Cash Flow | 17.08M | 17.08M | 22.11M | 10.05M | 993.00K | 49.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |