Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -99.62K | AU$ -27.98K | AU$ -637.00 | AU$ -420.00 | AU$ -453.00 |
Operating Income | AU$ -2.32M | AU$ -2.16M | AU$ -2.07M | AU$ -135.90K | AU$ -131.20K |
EBITDA | AU$ -2.32M | AU$ -2.14M | AU$ -2.07M | AU$ -125.80K | AU$ -130.75K |
Net Income | AU$ -8.73M | AU$ -2.16M | AU$ -2.07M | AU$ -102.95K | AU$ -31.16K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 250.79K | AU$ 3.32M | AU$ 8.24M | AU$ 6.62K | AU$ 6.27K |
Total Assets | AU$ 8.47M | AU$ 16.41M | AU$ 17.66M | AU$ 95.19K | AU$ 77.00K |
Total Debt | AU$ 322.60K | AU$ 0.00 | AU$ 47.28K | AU$ 304.94K | AU$ 232.76K |
Net Debt | AU$ -250.79K | AU$ -3.32M | AU$ -8.19M | AU$ 298.33K | AU$ 226.49K |
Total Liabilities | AU$ 604.58K | AU$ 371.64K | AU$ 187.31K | AU$ 371.55K | AU$ 250.40K |
Stockholders' Equity | AU$ 7.87M | AU$ 16.04M | AU$ 17.47M | AU$ -276.36K | AU$ -173.40K |
Cash Flow | |||||
Free Cash Flow | AU$ -3.99M | AU$ -5.75M | AU$ -3.01M | AU$ -71.83K | AU$ -15.77K |
Operating Cash Flow | AU$ -2.50M | AU$ -2.27M | AU$ -2.26M | AU$ -60.23K | AU$ -15.77K |
Investing Cash Flow | AU$ -1.49M | AU$ -3.48M | AU$ -750.63K | AU$ -11.60K | AU$ 397.93K |
Financing Cash Flow | AU$ 916.69K | AU$ 840.46K | AU$ 11.24M | AU$ 72.18K | AU$ -383.63K |