Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 119.13M | AU$ 171.54M | AU$ 178.85M | AU$ 176.38M |
Gross Profit | AU$ -7.37M | AU$ 19.26M | AU$ 49.60M | AU$ 54.28M | AU$ 61.36M |
Operating Income | AU$ -15.19M | AU$ -2.35M | AU$ 22.12M | AU$ 27.06M | AU$ 43.94M |
EBITDA | AU$ -5.65M | AU$ 18.33M | AU$ 58.83M | AU$ 66.30M | AU$ 73.87M |
Net Income | AU$ -9.41M | AU$ -4.71M | AU$ 15.17M | AU$ 19.38M | AU$ 24.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 19.95M | AU$ 46.20M | AU$ 53.45M | AU$ 79.98M | AU$ 50.82M |
Total Assets | AU$ 178.21M | AU$ 165.66M | AU$ 209.22M | AU$ 188.10M | AU$ 171.54M |
Total Debt | AU$ 9.88M | AU$ 111.00K | AU$ 197.00K | AU$ 320.00K | AU$ 17.21M |
Net Debt | AU$ -10.06M | AU$ -46.09M | AU$ -53.26M | AU$ -79.66M | AU$ -33.61M |
Total Liabilities | AU$ 80.13M | AU$ 54.95M | AU$ 93.03M | AU$ 77.19M | AU$ 62.91M |
Stockholders' Equity | AU$ 98.08M | AU$ 110.72M | AU$ 116.20M | AU$ 110.90M | AU$ 108.63M |
Cash Flow | |||||
Free Cash Flow | AU$ -34.42M | AU$ -5.80M | AU$ -18.13M | AU$ 63.48M | AU$ 43.78M |
Operating Cash Flow | AU$ -6.30M | AU$ 14.08M | AU$ 36.80M | AU$ 74.90M | AU$ 64.98M |
Investing Cash Flow | AU$ -28.32M | AU$ -19.88M | AU$ -55.15M | AU$ -11.51M | AU$ -21.20M |
Financing Cash Flow | AU$ 7.73M | AU$ -980.00K | AU$ -8.27M | AU$ -35.28M | AU$ -38.37M |