| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05M | 1.05M | 1.10M | 1.52M | 1.04M | 442.46K |
| Gross Profit | 1.05M | 1.05M | 1.10M | 1.52M | 1.04M | 442.46K |
| EBITDA | 169.72K | 169.72K | 291.19K | 948.60K | -330.31K | -860.60K |
| Net Income | -477.12K | -477.12K | -192.66K | 492.92K | -758.97K | -1.30M |
Balance Sheet | ||||||
| Total Assets | 9.96M | 9.96M | 10.52M | 11.05M | 10.91M | 11.00M |
| Cash, Cash Equivalents and Short-Term Investments | 339.54K | 339.54K | 1.28M | 1.38M | 1.11M | 761.79K |
| Total Debt | 0.00 | 0.00 | 1.13M | 1.51M | 1.83M | 2.00M |
| Total Liabilities | 1.21M | 1.21M | 1.28M | 1.59M | 1.98M | 2.09M |
| Stockholders Equity | 8.75M | 8.75M | 9.24M | 9.46M | 8.93M | 8.91M |
Cash Flow | ||||||
| Free Cash Flow | 225.13K | 225.13K | 396.91K | 641.76K | -95.31K | -729.46K |
| Operating Cash Flow | 225.13K | 225.13K | 396.91K | 641.75K | 304.69K | -476.94K |
| Investing Cash Flow | 313.00 | 313.00 | 0.00 | 0.00 | -400.00K | -252.52K |
| Financing Cash Flow | -1.17M | -1.17M | -501.68K | -373.58K | 397.89K | -332.54K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | AU$10.22M | -27.84 | -5.33% | ― | -4.70% | -155.56% | |
49 Neutral | AU$18.89M | -34.00 | -6.83% | 16.82% | ― | -257.14% | |
47 Neutral | AU$13.00M | -2.52 | -7.60% | ― | ― | 16.52% | |
45 Neutral | AU$18.07M | -5.83 | -1.02% | ― | ― | 89.19% | |
45 Neutral | AU$10.91M | -1.66 | -27.80% | ― | ― | 27.59% | |
44 Neutral | AU$6.38M | -1.93 | -67.59% | ― | 0.69% | -30.00% |