| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.33M | 0.00 | 928.26K | 16.70K | 121.71M | 672.00 |
| Gross Profit | 1.33M | -8.55K | 891.66K | -12.87M | -11.48M | -53.47M |
| EBITDA | -693.57K | 9.15M | -964.70K | -1.40M | -344.78K | 1.35M |
| Net Income | 8.36M | 8.36M | -21.12M | 55.63M | -20.71M | 7.47M |
Balance Sheet | ||||||
| Total Assets | 55.49M | 55.49M | 41.76M | 72.01M | 36.17M | 48.72M |
| Cash, Cash Equivalents and Short-Term Investments | 38.90M | 38.90M | 37.14M | 9.49M | 8.67M | 24.39M |
| Total Debt | 0.00 | 0.00 | 0.00 | 571.63K | 811.63K | 1.05M |
| Total Liabilities | 7.38M | 7.38M | 2.32M | 11.66M | 31.45M | 26.28M |
| Stockholders Equity | 48.11M | 48.11M | 39.44M | 60.35M | 4.72M | 22.44M |
Cash Flow | ||||||
| Free Cash Flow | 976.39K | 976.39K | -3.13M | -17.46M | -15.59M | 26.15M |
| Operating Cash Flow | 976.39K | 976.39K | -3.13M | -17.46M | -15.29M | 26.15M |
| Investing Cash Flow | 10.00M | 10.00M | 22.92M | 17.67M | -916.79K | -7.63M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | -1.38M | 885.56K | 3.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | AU$16.64M | 3.28 | 3.77% | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | AU$51.78M | 6.15 | 19.09% | ― | ― | ― | |
41 Neutral | AU$38.84M | -5.56 | -92.18% | ― | ― | 66.67% | |
28 Underperform | AU$22.35M | -5.26 | -32.09% | ― | ― | -141.04% |
GWR Group ended December 2025 with cash and investments of about $75 million, including $36 million in cash and term deposits and a substantial $39 million strategic holding in Tungsten Mining NL, benefiting from strengthening tungsten prices and a favourable scoping study at Mt Mulgine. The company continued to advance its majority-owned Prospect Ridge Magnesite Project in northwest Tasmania through ongoing metallurgical testwork, ore characterisation and an updated work plan, while also conducting due diligence on new project opportunities and preserving upside through royalty interests over Wiluna West iron ore and the Gold Duke gold project, which has now moved to a decision to mine and is expected to open an additional royalty revenue stream.
The most recent analyst rating on (AU:GWR) stock is a Hold with a A$0.14 price target. To see the full list of analyst forecasts on GWR Group Limited stock, see the AU:GWR Stock Forecast page.