Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.30M | AU$ 1.42M | AU$ 240.49K | AU$ 646.44K | AU$ 2.73M |
Gross Profit | AU$ 1.29M | AU$ 941.02K | AU$ -293.44K | AU$ -195.46K | AU$ 374.00K |
Operating Income | AU$ -1.40M | AU$ -12.69M | AU$ -8.28M | AU$ 1.01M | AU$ -12.82M |
EBITDA | AU$ -1.82M | AU$ -12.28M | AU$ -8.13M | AU$ 1.34M | AU$ -12.43M |
Net Income | AU$ -2.49M | AU$ -14.91M | AU$ -9.02M | AU$ 2.16M | AU$ -11.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.27M | AU$ 1.23M | AU$ 4.29M | AU$ 1.06M | AU$ 867.71K |
Total Assets | AU$ 15.34M | AU$ 14.95M | AU$ 28.39M | AU$ 19.14M | AU$ 15.88M |
Total Debt | AU$ 6.39M | AU$ 7.18M | AU$ 6.58M | AU$ 92.87K | AU$ 2.31M |
Net Debt | AU$ 4.12M | AU$ 6.13M | AU$ 2.51M | AU$ -971.87K | AU$ 1.72M |
Total Liabilities | AU$ 12.61M | AU$ 14.05M | AU$ 9.35M | AU$ 1.04M | AU$ 4.33M |
Stockholders' Equity | AU$ -12.38M | AU$ -14.28M | AU$ 19.48M | AU$ 18.55M | AU$ 9.92M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.72M | AU$ -2.74M | AU$ -3.53M | AU$ -482.23K | AU$ -2.30M |
Operating Cash Flow | AU$ -2.69M | AU$ -2.25M | AU$ -3.43M | AU$ -322.62K | AU$ -1.82M |
Investing Cash Flow | AU$ 152.14K | AU$ 17.33K | AU$ -2.21M | AU$ -420.43K | AU$ -489.52K |
Financing Cash Flow | AU$ 3.73M | AU$ -832.72K | AU$ 8.65M | AU$ 1.21M | AU$ 2.58M |