| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 10.82K | 1.53K | 0.00 |
| Gross Profit | -7.03K | -6.85K | 10.82K | -2.71K | -4.24K |
| EBITDA | -1.58M | -6.76M | -387.04K | -134.50K | -131.84K |
| Net Income | -1.57M | -6.77M | -388.34K | -164.42K | -171.18K |
Balance Sheet | |||||
| Total Assets | 10.88M | 9.58M | 5.98M | 4.86M | 4.60M |
| Cash, Cash Equivalents and Short-Term Investments | 189.87K | 133.21K | 939.06K | 226.20K | 64.64K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 385.30K |
| Total Liabilities | 384.62K | 77.81K | 36.23K | 35.78K | 448.78K |
| Stockholders Equity | 10.49M | 9.50M | 5.94M | 4.83M | 4.15M |
Cash Flow | |||||
| Free Cash Flow | -1.11M | -1.31M | -787.14K | -273.46K | -234.47K |
| Operating Cash Flow | -1.11M | -718.99K | -419.76K | -114.49K | -127.86K |
| Investing Cash Flow | -1.13M | -4.44M | -367.38K | -158.97K | -106.61K |
| Financing Cash Flow | 2.30M | 4.35M | 1.50M | 435.02K | 250.03K |