| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.59M | 2.03M | 1.54M | 1.19M | 574.01K |
| Gross Profit | 16.09M | 1.17M | 807.52K | -564.98K | -935.29K |
| EBITDA | 6.17M | -3.19M | -2.60M | -4.40M | -5.92M |
| Net Income | 7.75M | -3.87M | -3.68M | -6.21M | -6.04M |
Balance Sheet | |||||
| Total Assets | 64.17M | 2.26M | 4.44M | 10.33M | 3.82M |
| Cash, Cash Equivalents and Short-Term Investments | 59.08M | 885.67K | 2.70M | 5.19M | 2.03M |
| Total Debt | 206.40K | 180.10K | 5.32M | 4.25M | 339.54K |
| Total Liabilities | 13.17M | 1.11M | 6.10M | 7.60M | 992.97K |
| Stockholders Equity | 51.00M | 1.15M | -1.66M | 2.73M | 2.82M |
Cash Flow | |||||
| Free Cash Flow | 20.39M | -1.78M | -2.24M | -5.30M | -5.76M |
| Operating Cash Flow | 20.44M | -1.77M | -2.19M | -5.30M | -5.72M |
| Investing Cash Flow | -226.88K | -16.89K | -44.08K | -3.53K | 106.03K |
| Financing Cash Flow | 38.34M | -37.49K | -119.42K | 6.96M | -252.07K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$1.49B | 52.40 | ― | ― | 191.25% | 19.43% | |
70 Outperform | AU$259.13M | 17.02 | 19.64% | 1.10% | 37.80% | 28.88% | |
68 Neutral | AU$416.86M | 7.43 | 8.20% | ― | 1.06% | -30.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | AU$16.42M | 0.92 | 26.81% | ― | -21.60% | -657.00% | |
49 Neutral | AU$879.44M | -8.87 | -57.61% | ― | 333.23% | 10.83% | |
43 Neutral | AU$97.75M | -12.17 | -105.39% | ― | -41.24% | 75.68% |