Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 55.95M | AU$ 57.10M | AU$ 59.38M | AU$ 55.42M | AU$ 41.27M |
Gross Profit | AU$ 41.80M | AU$ 43.43M | AU$ 46.57M | AU$ 42.89M | AU$ 34.27M |
Operating Income | AU$ 40.87M | AU$ 43.34M | AU$ 2.99M | AU$ 86.04M | AU$ 78.04M |
EBITDA | AU$ 50.79M | AU$ 14.53M | AU$ 2.99M | AU$ 86.04M | AU$ 78.04M |
Net Income | AU$ 39.37M | AU$ 3.41M | AU$ -8.38M | AU$ 82.64M | AU$ 73.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.40M | AU$ 1.92M | AU$ 5.45M | AU$ 5.18M | AU$ 786.00K |
Total Assets | AU$ 736.44M | AU$ 753.86M | AU$ 802.86M | AU$ 873.12M | AU$ 646.79M |
Total Debt | AU$ 215.51M | AU$ 243.20M | AU$ 263.42M | AU$ 299.61M | AU$ 180.77M |
Net Debt | AU$ 213.11M | AU$ 241.29M | AU$ 257.97M | AU$ 294.43M | AU$ 179.98M |
Total Liabilities | AU$ 234.59M | AU$ 262.94M | AU$ 286.48M | AU$ 318.60M | AU$ 193.52M |
Stockholders' Equity | AU$ 501.84M | AU$ 490.92M | AU$ 516.38M | AU$ 554.52M | AU$ 453.27M |
Cash Flow | |||||
Free Cash Flow | AU$ 27.09M | AU$ 23.63M | AU$ 34.35M | AU$ 18.29M | AU$ 19.50M |
Operating Cash Flow | AU$ 27.09M | AU$ 25.17M | AU$ 34.43M | AU$ 30.49M | AU$ 24.61M |
Investing Cash Flow | AU$ 30.97M | AU$ 21.29M | AU$ 33.35M | AU$ -167.92M | AU$ -151.75M |
Financing Cash Flow | AU$ -57.58M | AU$ -50.00M | AU$ -67.48M | AU$ 143.26M | AU$ 125.81M |