tiprankstipranks
Trending News
More News >
dorsaVi Limited (AU:DVL)
ASX:DVL
Australian Market

dorsaVi Limited (DVL) AI Stock Analysis

Compare
8 Followers

Top Page

AU:DVL

dorsaVi Limited

(Sydney:DVL)

Select Model
Select Model
Select Model
Neutral 44 (OpenAI - 5.2)
Rating:44Neutral
Price Target:
AU$0.03
â–¼(-6.67% Downside)
Action:ReiteratedDate:01/29/26
The score is primarily driven down by weak financial performance (declining revenue, ongoing losses, and negative operating/free cash flow). Technicals provide some near-term support (price above key short-term averages and positive MACD), but overbought momentum indicators increase pullback risk. Valuation is difficult to justify positively due to losses reflected in the negative P/E and no dividend yield data.
Positive Factors
Low financial leverage
A very low debt-to-equity ratio (0.055) limits fixed interest obligations and preserves balance sheet flexibility. That structural conservatism reduces bankruptcy and refinancing risk, giving management more optionality to fund operations or restructure without heavy debt servicing pressure.
Recurring software revenue stream
The business model includes recurring subscription/licence software revenue alongside hardware sales. Durable recurring revenue improves predictability, supports higher lifetime customer value, enables upsell and retention strategies, and can materially increase margin stability over time.
Improving gross profit margin
An improving gross margin indicates better unit economics—either from pricing, product mix shift toward software, or cost control on hardware. Sustained gross margin gains provide a clear lever for reaching operating profitability if overhead growth is managed, improving cash conversion long-term.
Negative Factors
Declining revenue trend
A material and persistent revenue decline (≈16% in the latest year) erodes operating scale and undermines the firm’s ability to leverage fixed costs. Continued top-line contraction pressures margins, reduces room for investment in sales or R&D, and increases dependence on external financing for growth.
Negative operating and free cash flow
Ongoing negative operating cash flow means the company is not self-financing operations. Persistent cash burn reduces runway, forces reliance on equity/debt raises, and constrains investment in product and go-to-market activities, making long-term execution and independence more uncertain.
Persistent operating losses and negative margins
Repeated operating losses and negative EBIT/EBITDA margins show the business does not currently cover operating costs. Without sustained margin improvement or revenue recovery, losses threaten equity value, may require dilutive financing, and hinder the company's ability to invest for durable competitive advantage.

dorsaVi Limited (DVL) vs. iShares MSCI Australia ETF (EWA)

dorsaVi Limited Business Overview & Revenue Model

Company DescriptiondorsaVi Ltd engages in the development and sale of motion analysis technologies in Australia, Europe, and the United States. The company provides ViMove+, a clinical and sports solutions; ViSafe, a wearable sensor technology that tracks, analyzes, and reports how workforce moves and reviews and pinpoints unsafe work practices that leads to workplace injury; and myViSafe technology for organizations and on-site clinicians to identify and mitigate injury risk in the workplace and drive behavioral changes. It also offers ViPerform, a wearable and wireless movement sensor technology that offers objective data to assess risk of sport injury, and guides athletic training and recovery programs; telehealth solutions; and professional suites. dorsaVi Ltd was incorporated in 2008 and is based in Oakleigh South, Australia.
How the Company Makes MoneyDorsaVi generates revenue primarily through the sale of its wearable sensor technology and subscription-based access to its analytics platform. Key revenue streams include direct sales of devices to sports organizations and healthcare practitioners, as well as recurring revenue from software subscriptions that provide ongoing access to data analysis and insights. The company also engages in partnerships with universities, research institutions, and corporate wellness programs, which not only enhance its product offerings but also create additional revenue opportunities through collaborative projects and research grants. Additionally, DorsaVi benefits from service agreements with clinics and sports teams, allowing them to leverage the technology for injury prevention and rehabilitation, further diversifying its income sources.

dorsaVi Limited Financial Statement Overview

Summary
Weak fundamentals: declining revenue (including a recent ~16% drop), persistent losses with negative EBIT/EBITDA margins, and negative operating/free cash flow. Low leverage (debt-to-equity ~0.055) is a modest positive but does not offset ongoing cash burn and negative returns.
Income Statement
35
Negative
dorsaVi Limited has experienced declining revenue over the past few years, with a significant drop of 16.2% in the most recent year. The company has consistently reported negative net profit margins, indicating ongoing losses. The gross profit margin has improved but remains insufficient to cover operating expenses, as evidenced by negative EBIT and EBITDA margins. Overall, the income statement reflects a challenging financial position with persistent losses and declining revenues.
Balance Sheet
45
Neutral
The company's balance sheet shows a relatively low debt-to-equity ratio of 0.055, indicating limited leverage, which is a positive aspect. However, the return on equity is negative, reflecting the company's inability to generate profits from its equity base. The equity ratio is not provided, but the overall financial health is weakened by ongoing losses, despite the low leverage.
Cash Flow
40
Negative
dorsaVi Limited's cash flow statement reveals negative operating cash flow, indicating that the company is not generating sufficient cash from its operations. The free cash flow has improved, but it remains negative, reflecting ongoing cash burn. The operating cash flow to net income ratio is negative, highlighting inefficiencies in converting income into cash. Overall, the cash flow situation is concerning, with persistent negative cash flows.
BreakdownTTMJun 2025Jun 2024Jun 2023Jun 2022Jun 2021
Income Statement
Total Revenue999.29K1.13M1.30M1.75M2.35M1.87M
Gross Profit-1.75M971.82K1.18M-798.43K-1.45M-1.74M
EBITDA-4.87M-1.82M-1.60M-1.88M-1.53M-2.29M
Net Income-4.53M-1.52M-1.25M-1.82M-1.54M-2.41M
Balance Sheet
Total Assets8.13M3.97M2.18M2.69M3.36M5.42M
Cash, Cash Equivalents and Short-Term Investments4.95M2.29M478.10K878.72K449.70K2.80M
Total Debt135.68K156.89K190.17K321.85K1.18M1.18M
Total Liabilities2.15M1.14M1.16M1.01M2.13M2.95M
Stockholders Equity5.99M2.84M1.02M1.68M1.22M2.48M
Cash Flow
Free Cash Flow-2.68M-956.83K-622.08K-1.02M-2.25M-2.36M
Operating Cash Flow-2.68M-956.83K-600.90K-967.41K-2.15M-2.27M
Investing Cash Flow-299.61K-304.00K-21.18K-51.65K-100.34K-85.41K
Financing Cash Flow6.72M3.08M227.06K1.45M-92.25K3.47M

dorsaVi Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (61)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
61
Neutral
$37.18B12.37-10.20%1.83%8.50%-7.62%
50
Neutral
AU$16.64M14.77-135.89%―-21.60%-657.00%
44
Neutral
AU$33.88M-6.22-78.66%―-13.40%4.76%
44
Neutral
AU$4.64M-0.87――-4.86%64.36%
41
Neutral
AU$5.07M-0.39――-51.64%-21.74%
37
Underperform
AU$4.54M-2.56-283.40%―-74.76%42.11%
* Technology Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:DVL
dorsaVi Limited
0.03
0.02
180.00%
AU:X2M
X2M Connect Limited
0.01
-0.01
-50.00%
AU:HYD
Hydrix Limited
0.02
>-0.01
-15.00%
AU:BCC
Beam Communications Holdings Limited
0.19
0.11
146.15%
AU:ZMM
ZIMI Ltd
0.01
0.00
0.00%

dorsaVi Limited Corporate Events

Major Investor Ceases to Be Substantial Holder in dorsaVi Limited
Mar 2, 2026

A substantial shareholder has notified dorsaVi Limited that it has ceased to be a substantial holder in the company as of 27 February 2026, marking a reduction in its relevant interest in the company’s voting securities. The change follows a previous substantial holding notice lodged in October 2025 and reflects adjustments in the investor’s ownership and influence over dorsaVi’s shares.

The notice also records that Menachem Amzalak is no longer a director of New Street Capital Pty Ltd, which alters the association status between him, that entity, and their voting interests in dorsaVi. This shift in both shareholding and association may modestly reshape the company’s shareholder base and governance dynamics, though no operational changes were disclosed.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Completes Neuromorphic Tech Licence Deal With 80m-Share Issue
Feb 27, 2026

dorsaVi Limited has issued 80,000,000 fully paid ordinary shares as part of completing its acquisition of third-party neuromorphic enabling technology licences, advancing a deal first flagged in November 2025. The company confirmed the shares were issued without a prospectus under Australian Corporations Act provisions and stated it remains compliant with continuous disclosure and financial reporting obligations, with no additional undisclosed price-sensitive information identified at this time.

The transaction strengthens dorsaVi’s access to neuromorphic technology, potentially broadening its product capabilities and positioning within tech-enabled motion analysis and related markets. For investors, the move entails a significant equity issuance that may dilute existing holdings but is intended to underpin the company’s strategic shift into more advanced, AI-adjacent technologies while maintaining regulatory transparency.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Seeks ASX Quotation for 80 Million New Shares
Feb 27, 2026

dorsaVi Ltd has applied for quotation on the ASX of 80 million new ordinary fully paid shares under its existing ticker DVL. The securities, issued on 27 February 2026, arise from transactions previously notified to the market, expanding the company’s quoted share capital and potentially broadening its investor base.

The move formalises the listing of these additional shares and reflects ongoing capital management activity by dorsaVi within the Australian equity market. The enlarged quoted float may improve trading liquidity and visibility on the ASX, with implications for existing shareholders through potential dilution alongside enhanced market access for the company.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Swings to Larger Half-Year Loss Despite Stronger Balance Sheet
Feb 26, 2026

DorsaVi Limited, a provider of wearable sensor and motion analysis solutions for clinical, workplace, and sports applications, focuses on delivering objective biomechanical data to support injury assessment, risk management, and performance improvement. The company operates in specialised healthcare and occupational health markets where technology-enabled movement analytics are increasingly used to inform decision-making.

For the half-year to 31 December 2025, DorsaVi reported an 8.3% fall in revenue to $764,453 and a sharply higher after-tax loss of $3.59 million, driven mainly by a significant increase in share-based payment expenses. Despite the deeper loss and the absence of dividends, cash rose to $4.95 million and net assets increased to $5.99 million, improving net tangible assets per share and indicating a strengthened balance sheet even as operating performance remains under pressure.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Updates Securities Trading Policy to Align With ASX Requirements
Feb 6, 2026

dorsaVi Limited has updated its Securities Trading Policy, in line with ASX Listing Rule 12.10, and made the revised policy available on its website. The board-authorised update reinforces the company’s governance framework around securities trading by insiders and other participants, aiming to support regulatory compliance and investor confidence.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Accelerates US PT Rollout and Push Into AI and Neuromorphic Tech
Jan 28, 2026

dorsaVi reported a strong December quarter, with cash receipts from customers rising 50% quarter-on-quarter to $280,000, supported by rapid commercial scaling in the US physical therapy market where more than 100 new PT sites were onboarded under its five-year sales agreement with Select Medical and other major groups. The company advanced a strategic transformation toward high-value AI, robotics and neuromorphic technology, completing a leadership transition with the appointment of a new Group CEO and Executive Chairman, securing exclusive Process-In-Memory IP from Technion, launching work on 22nm RRAM integration, and ending the period with a $4.95 million cash balance, while growing its influence in sports medicine as more than 60 surgeons now prescribe its AMI assessments, reinforcing its bid to become a standard for objective return-to-play protocols.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Links with ITRI and NTU to Drive 22-nm RRAM Platform for Next-Gen AI Hardware
Jan 28, 2026

dorsaVi Limited has launched a multi-year collaboration with Taiwan’s Industrial Technology Research Institute (ITRI) and Nanyang Technological University (NTU) to advance its proprietary RRAM platform to the 22-nanometre technology node, building on existing NTU-backed 40-nm RRAM results and licensed IP. The partners will co-develop a 22-nm RRAM architecture fully compatible with TSMC’s 22-nm CMOS process, targeting higher-density, lower-energy, faster-switching embedded non-volatile memory and compute-in-memory capabilities to support ultra-low-power AI acceleration and neuromorphic computing. By aligning its advanced RRAM with standard commercial foundry production and integrating it with its sensor and process-in-memory IP, dorsaVi is positioning the platform as a cost-efficient, scalable foundation for next-generation intelligent hardware, with a clear initial commercial emphasis on robotics, wearables and medical robotics, potentially strengthening its position in ultra edge intelligence and specialized computing markets.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Shareholders Back Capital Measures and Board Incentives at Extraordinary Meeting
Jan 23, 2026

Shareholders in dorsaVi Limited overwhelmingly approved all resolutions put to an extraordinary general meeting held on 23 January 2026, with each motion passed by more than 99% of votes cast on a poll. The meeting backed the issuance of consideration shares and endorsed the grant of performance rights to chairman Gernot Abl, reinforcing the company’s capital management plans and aligning board incentives with shareholder interests.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Seeks Trading Halt Ahead of RRAM Collaboration Announcement
Jan 22, 2026

dorsaVi Limited has requested a trading halt on its ordinary shares on the ASX as it prepares to announce the execution of a Development Collaboration Agreement for its RRAM technology. The halt, granted under ASX Listing Rule 17.1, is intended to help the company manage its continuous disclosure obligations and will remain in place until either the announcement is released or normal trading commences on 28 January 2026, signalling that a potentially significant strategic technology partnership may be imminent for the company and its stakeholders.

The most recent analyst rating on (AU:DVL) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Options Lapse, Trimming Potential Dilution
Jan 9, 2026

DorsaVi Ltd has reported the expiry of 1,171,178 listed options (ASX code DVLAA), which were scheduled to expire on various dates and at various exercise prices, and have now lapsed without being exercised. The cessation of these options slightly reduces the company’s pool of potential dilutive securities, simplifying its capital structure and clarifying the current issued capital position for existing shareholders and the market.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Sets Fully Virtual 2026 Extraordinary General Meeting, Pushes Digital Proxy Voting
Dec 24, 2025

dorsaVi Limited has notified shareholders that it will hold its 2026 Extraordinary General Meeting as a virtual event on 23 January 2026, in line with Australian corporate regulations allowing electronic communication of meeting materials instead of mailing physical copies by default. The company is encouraging investors to participate by lodging directed proxy votes ahead of the deadline and to submit questions in advance, while also flagging that meeting arrangements may change subject to evolving conditions, underscoring an ongoing shift toward digital governance practices and flexible shareholder engagement.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Calls January 2026 Extraordinary Meeting to Approve Major Share and Incentive Issues
Dec 24, 2025

dorsaVi Limited has called an extraordinary general meeting of shareholders to be held virtually on 23 January 2026, with voting primarily conducted via proxy and online participation through a webinar platform. Shareholders will be asked to approve the issue of up to 80 million consideration shares to vendors under Listing Rule 7.1 and to approve the grant of performance rights to director Gernot Abl, decisions that could significantly impact the company’s capital structure, ownership mix and executive incentives, and thereby influence governance and future strategic direction.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues New Shares and Lodges Cleansing Notice
Dec 23, 2025

dorsaVi Limited has issued 2,342,009 fully paid ordinary shares under provisions of the Corporations Act that allow share issuance without a disclosure document, and has lodged a cleansing notice confirming compliance with its continuous disclosure and financial reporting obligations. The company also stated that, as at the date of the notice, it is not aware of any excluded information that would need to be disclosed, a step that helps maintain secondary trading liquidity for the new shares and signals adherence to governance and regulatory requirements for existing and prospective shareholders.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Seeks ASX Quotation for 2.34 Million New Shares
Dec 23, 2025

dorsaVi Limited has applied to the ASX for quotation of 2,342,009 new fully paid ordinary shares under the code DVL, with the securities issued on 23 December 2025. The additional quoted shares, which arise from previously announced transactions, will modestly expand the company’s free float and equity base, potentially enhancing liquidity in its stock and supporting ongoing corporate and capital management initiatives for existing and prospective shareholders.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi to Issue 20 Million Unlisted Options Expiring in 2028
Dec 23, 2025

dorsaVi Limited has notified the market of the planned issuance of 20 million unlisted options, each exercisable at $0.075 and expiring on 23 December 2028. The move increases the company’s pool of unquoted equity securities and may form part of its broader capital management or incentive arrangements, potentially affecting future dilution and aligning stakeholders with the company’s long‑term performance.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Issues 24 Million Unquoted Performance Rights
Dec 23, 2025

DorsaVi Ltd has notified the market of the issue of 24 million unquoted performance rights, designated under ASX code DVLAG, which are not intended to be quoted on the ASX. The move, disclosed via an Appendix 3G filing, signals a significant new tranche of equity-based incentives that could impact the company’s future capital structure and align management or key personnel with longer-term performance objectives.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues 62.5 Million Unlisted Options Expiring in 2028
Dec 23, 2025

dorsaVi Limited has notified the market of the issue of 62.5 million new unlisted options, each exercisable at $0.075 and expiring on 23 December 2028. The options, which are part of a previously announced transaction and are not intended to be quoted on the ASX, expand the company’s pool of unquoted equity instruments and may provide additional incentive or funding flexibility for the business, with potential dilution implications for existing shareholders if exercised.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues 24 Million Unquoted Performance Rights Under Existing Transaction
Dec 23, 2025

dorsaVi Limited has notified the market of the issue of 24 million unquoted performance rights under the ASX code DVLAG, effective 23 December 2025. The new securities, which are not quoted and are not intended to be quoted on the ASX, form part of a previously announced transaction, signalling the company’s continued use of equity-based incentives or structures that may influence future capital structure and management or employee alignment, with potential dilutionary implications for existing shareholders over time.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Advances RRAM Development for Next-Gen Edge-AI Solutions
Dec 4, 2025

DorsaVi Limited has announced significant progress in its RRAM development program, which is crucial for the company’s future biosensing and edge-intelligent systems. The collaboration with Artemis Labs aims to optimize RRAM for integration at the 22nm technology node, enhancing its performance for neuromorphic and edge-AI applications. This development positions DorsaVi to capitalize on the growing edge AI market, projected to expand significantly by 2030, by providing advanced silicon solutions for wearables, robotics, and industrial safety products.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 29, 2026