tiprankstipranks
Trending News
More News >
dorsaVi Limited (AU:DVL)
ASX:DVL
Australian Market

dorsaVi Limited (DVL) AI Stock Analysis

Compare
8 Followers

Top Page

AU:DVL

dorsaVi Limited

(Sydney:DVL)

Select Model
Select Model
Select Model
Underperform 39 (OpenAI - 5.2)
Rating:39Underperform
Price Target:
AU$0.03
▲(13.33% Upside)
dorsaVi Limited's overall stock score is primarily impacted by its challenging financial performance, characterized by declining revenues and persistent losses. Technical analysis indicates bearish momentum, further weighing on the score. The negative P/E ratio and lack of dividend yield highlight valuation concerns, contributing to a low overall score.
Positive Factors
Low Financial Leverage
A very low debt-to-equity ratio reduces financial risk and preserves borrowing capacity, giving management flexibility to fund product development or weather downturns. This structural balance sheet strength supports longer-term resilience despite operating losses.
Recurring Revenue Streams
Subscription-based analytics and service agreements create predictable, recurring revenue and higher customer lifetime value. Over time this supports margin improvement, visibility into cash flow, and the ability to monetize an installed base, all durable drivers of stability.
Integrated Hardware + Software Offering
A combined sensors-plus-analytics product creates a higher barrier to entry and stickier customer relationships versus single-component offerings. Serving multiple end markets and partnering with research institutions strengthens long-term market position and product credibility.
Negative Factors
Declining Revenue Trend
Sustained revenue decline undermines operating leverage and the economics of a subscription model, making it harder to cover fixed costs and invest in growth. If the trend persists, it erodes market position and prolongs the path to structural profitability.
Negative Operating Cash Flow
Persistent negative operating cash flow signals the business is burning cash to run operations and scale. This structural cash weakness constrains reinvestment in R&D and commercial expansion, increasing reliance on external financing and dilution risk over the medium term.
Persistent Losses and Negative ROE
Consistent losses and a negative ROE indicate the company is not generating returns on shareholder capital. This impairs the ability to self-fund growth, attract long-term investors, and build sustainable margins without a clear turnaround in unit economics or revenue trajectory.

dorsaVi Limited (DVL) vs. iShares MSCI Australia ETF (EWA)

dorsaVi Limited Business Overview & Revenue Model

Company DescriptiondorsaVi Ltd engages in the development and sale of motion analysis technologies in Australia, Europe, and the United States. The company provides ViMove+, a clinical and sports solutions; ViSafe, a wearable sensor technology that tracks, analyzes, and reports how workforce moves and reviews and pinpoints unsafe work practices that leads to workplace injury; and myViSafe technology for organizations and on-site clinicians to identify and mitigate injury risk in the workplace and drive behavioral changes. It also offers ViPerform, a wearable and wireless movement sensor technology that offers objective data to assess risk of sport injury, and guides athletic training and recovery programs; telehealth solutions; and professional suites. dorsaVi Ltd was incorporated in 2008 and is based in Oakleigh South, Australia.
How the Company Makes MoneyDorsaVi generates revenue primarily through the sale of its wearable sensor technology and subscription-based access to its analytics platform. Key revenue streams include direct sales of devices to sports organizations and healthcare practitioners, as well as recurring revenue from software subscriptions that provide ongoing access to data analysis and insights. The company also engages in partnerships with universities, research institutions, and corporate wellness programs, which not only enhance its product offerings but also create additional revenue opportunities through collaborative projects and research grants. Additionally, DorsaVi benefits from service agreements with clinics and sports teams, allowing them to leverage the technology for injury prevention and rehabilitation, further diversifying its income sources.

dorsaVi Limited Financial Statement Overview

Summary
dorsaVi Limited is facing significant financial challenges, with declining revenues, persistent losses, and negative cash flows. The low debt-to-equity ratio is a positive aspect, suggesting limited financial leverage. However, the company's inability to generate profits and positive cash flows raises concerns about its long-term sustainability.
Income Statement
dorsaVi Limited has experienced declining revenue over the past few years, with a significant drop of 16.2% in the most recent year. The company has consistently reported negative net profit margins, indicating ongoing losses. The gross profit margin has improved but remains insufficient to cover operating expenses, as evidenced by negative EBIT and EBITDA margins. Overall, the income statement reflects a challenging financial position with persistent losses and declining revenues.
Balance Sheet
The company's balance sheet shows a relatively low debt-to-equity ratio of 0.055, indicating limited leverage, which is a positive aspect. However, the return on equity is negative, reflecting the company's inability to generate profits from its equity base. The equity ratio is not provided, but the overall financial health is weakened by ongoing losses, despite the low leverage.
Cash Flow
dorsaVi Limited's cash flow statement reveals negative operating cash flow, indicating that the company is not generating sufficient cash from its operations. The free cash flow has improved, but it remains negative, reflecting ongoing cash burn. The operating cash flow to net income ratio is negative, highlighting inefficiencies in converting income into cash. Overall, the cash flow situation is concerning, with persistent negative cash flows.
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue1.13M1.13M1.30M1.75M2.35M1.87M
Gross Profit971.82K971.82K1.18M-798.43K-1.45M-1.74M
EBITDA-1.82M-1.82M-1.60M-1.88M-1.53M-2.29M
Net Income-1.52M-1.52M-1.25M-1.82M-1.54M-2.41M
Balance Sheet
Total Assets3.97M3.97M2.18M2.69M3.36M5.42M
Cash, Cash Equivalents and Short-Term Investments2.29M2.29M478.10K878.72K449.70K2.80M
Total Debt156.89K156.89K190.17K321.85K1.18M1.18M
Total Liabilities1.14M1.14M1.16M1.01M2.13M2.95M
Stockholders Equity2.84M2.84M1.02M1.68M1.22M2.48M
Cash Flow
Free Cash Flow-956.83K-956.83K-622.08K-1.02M-2.25M-2.36M
Operating Cash Flow-956.83K-956.83K-600.90K-967.41K-2.15M-2.27M
Investing Cash Flow-304.00K-304.00K-21.18K-51.65K-100.34K-85.41K
Financing Cash Flow3.08M3.08M227.06K1.45M-92.25K3.47M

dorsaVi Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (61)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
61
Neutral
$37.18B12.37-10.20%1.83%8.50%-7.62%
44
Neutral
AU$4.91M-1.42-4.86%64.36%
41
Neutral
AU$9.12M-0.32-51.64%-21.74%
39
Underperform
AU$40.60M-17.50-78.66%-13.40%4.76%
38
Underperform
AU$7.35M-0.54-135.89%-21.60%-657.00%
37
Underperform
AU$5.29M-0.76-283.40%-74.76%42.11%
* Technology Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:DVL
dorsaVi Limited
0.04
0.02
218.18%
AU:X2M
X2M Connect Limited
0.01
-0.02
-66.67%
AU:HYD
Hydrix Limited
0.02
<0.01
72.73%
AU:BCC
Beam Communications Holdings Limited
0.09
0.02
23.19%
AU:ZMM
ZIMI Ltd
0.01
0.00
0.00%

dorsaVi Limited Corporate Events

DorsaVi Options Lapse, Trimming Potential Dilution
Jan 9, 2026

DorsaVi Ltd has reported the expiry of 1,171,178 listed options (ASX code DVLAA), which were scheduled to expire on various dates and at various exercise prices, and have now lapsed without being exercised. The cessation of these options slightly reduces the company’s pool of potential dilutive securities, simplifying its capital structure and clarifying the current issued capital position for existing shareholders and the market.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Sets Fully Virtual 2026 Extraordinary General Meeting, Pushes Digital Proxy Voting
Dec 24, 2025

dorsaVi Limited has notified shareholders that it will hold its 2026 Extraordinary General Meeting as a virtual event on 23 January 2026, in line with Australian corporate regulations allowing electronic communication of meeting materials instead of mailing physical copies by default. The company is encouraging investors to participate by lodging directed proxy votes ahead of the deadline and to submit questions in advance, while also flagging that meeting arrangements may change subject to evolving conditions, underscoring an ongoing shift toward digital governance practices and flexible shareholder engagement.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Calls January 2026 Extraordinary Meeting to Approve Major Share and Incentive Issues
Dec 24, 2025

dorsaVi Limited has called an extraordinary general meeting of shareholders to be held virtually on 23 January 2026, with voting primarily conducted via proxy and online participation through a webinar platform. Shareholders will be asked to approve the issue of up to 80 million consideration shares to vendors under Listing Rule 7.1 and to approve the grant of performance rights to director Gernot Abl, decisions that could significantly impact the company’s capital structure, ownership mix and executive incentives, and thereby influence governance and future strategic direction.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues New Shares and Lodges Cleansing Notice
Dec 23, 2025

dorsaVi Limited has issued 2,342,009 fully paid ordinary shares under provisions of the Corporations Act that allow share issuance without a disclosure document, and has lodged a cleansing notice confirming compliance with its continuous disclosure and financial reporting obligations. The company also stated that, as at the date of the notice, it is not aware of any excluded information that would need to be disclosed, a step that helps maintain secondary trading liquidity for the new shares and signals adherence to governance and regulatory requirements for existing and prospective shareholders.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Seeks ASX Quotation for 2.34 Million New Shares
Dec 23, 2025

dorsaVi Limited has applied to the ASX for quotation of 2,342,009 new fully paid ordinary shares under the code DVL, with the securities issued on 23 December 2025. The additional quoted shares, which arise from previously announced transactions, will modestly expand the company’s free float and equity base, potentially enhancing liquidity in its stock and supporting ongoing corporate and capital management initiatives for existing and prospective shareholders.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi to Issue 20 Million Unlisted Options Expiring in 2028
Dec 23, 2025

dorsaVi Limited has notified the market of the planned issuance of 20 million unlisted options, each exercisable at $0.075 and expiring on 23 December 2028. The move increases the company’s pool of unquoted equity securities and may form part of its broader capital management or incentive arrangements, potentially affecting future dilution and aligning stakeholders with the company’s long‑term performance.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Issues 24 Million Unquoted Performance Rights
Dec 23, 2025

DorsaVi Ltd has notified the market of the issue of 24 million unquoted performance rights, designated under ASX code DVLAG, which are not intended to be quoted on the ASX. The move, disclosed via an Appendix 3G filing, signals a significant new tranche of equity-based incentives that could impact the company’s future capital structure and align management or key personnel with longer-term performance objectives.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues 62.5 Million Unlisted Options Expiring in 2028
Dec 23, 2025

dorsaVi Limited has notified the market of the issue of 62.5 million new unlisted options, each exercisable at $0.075 and expiring on 23 December 2028. The options, which are part of a previously announced transaction and are not intended to be quoted on the ASX, expand the company’s pool of unquoted equity instruments and may provide additional incentive or funding flexibility for the business, with potential dilution implications for existing shareholders if exercised.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Issues 24 Million Unquoted Performance Rights Under Existing Transaction
Dec 23, 2025

dorsaVi Limited has notified the market of the issue of 24 million unquoted performance rights under the ASX code DVLAG, effective 23 December 2025. The new securities, which are not quoted and are not intended to be quoted on the ASX, form part of a previously announced transaction, signalling the company’s continued use of equity-based incentives or structures that may influence future capital structure and management or employee alignment, with potential dilutionary implications for existing shareholders over time.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

DorsaVi Advances RRAM Development for Next-Gen Edge-AI Solutions
Dec 4, 2025

DorsaVi Limited has announced significant progress in its RRAM development program, which is crucial for the company’s future biosensing and edge-intelligent systems. The collaboration with Artemis Labs aims to optimize RRAM for integration at the 22nm technology node, enhancing its performance for neuromorphic and edge-AI applications. This development positions DorsaVi to capitalize on the growing edge AI market, projected to expand significantly by 2030, by providing advanced silicon solutions for wearables, robotics, and industrial safety products.

The most recent analyst rating on (AU:DVL) stock is a Sell with a A$0.04 price target. To see the full list of analyst forecasts on dorsaVi Limited stock, see the AU:DVL Stock Forecast page.

dorsaVi Limited Successfully Passes All Resolutions at Annual General Meeting
Nov 26, 2025

dorsaVi Limited announced the successful passing of all resolutions at its annual general meeting, including a special resolution. This development is significant for the company as it reflects shareholder support for its strategic initiatives and governance. The resolutions passed include the adoption of the remuneration report, election of a new director, and approval of performance rights and placement shares, which are crucial for the company’s operational and financial strategies moving forward.

dorsaVi Acquires Neuromorphic IP to Lead Next-Gen Robotics
Nov 11, 2025

dorsaVi Limited has acquired a groundbreaking neuromorphic technology portfolio from Technion, led by Prof. Shahar Kvatinsky. This acquisition positions dorsaVi at the forefront of next-generation robotics and wearable intelligence by integrating Processing-in-Memory (PIM) technology, which combines computation and memory into a single intelligent substrate. This strategic move transforms dorsaVi’s biosensors into autonomous nodes capable of local sensing, thinking, and acting, thereby advancing the company’s shift from reactive analytics to self-adapting edge systems. The acquisition is expected to significantly impact the global neuromorphic-computing market, which is projected to grow substantially by 2030, highlighting the rising demand for on-device intelligence.

DorsaVi Limited Requests Trading Halt Pending Acquisition Announcement
Nov 10, 2025

DorsaVi Limited, a company listed on the Australian Securities Exchange, has requested a trading halt for its ordinary shares. This halt is pending an announcement related to a proposed acquisition, which is expected to be made before the commencement of normal trading on 13 November 2025. The trading halt is intended to help the company manage its continuous disclosure obligations.

dorsaVi Announces Director Departure and Shareholding Details
Nov 7, 2025

dorsaVi Limited has announced the cessation of Andrew James Ronchi as a director of the company, effective November 1, 2025. This change in leadership involves a significant number of shares and options held by Ronchi, reflecting his substantial financial interest in the company. The announcement may impact the company’s governance structure and could have implications for its strategic direction and stakeholder relationships.

dorsaVi Initiates 22nm RRAM Node Evaluation for Enhanced Wearable Tech
Nov 5, 2025

dorsaVi Limited has announced the commencement of an evaluation program to scale its oxide-based RRAM from 40 nm to a 22 nm process node. This initiative aims to achieve higher density, lower energy consumption, and faster switching speeds, enhancing the company’s positioning in the embedded non-volatile memory and AI-driven systems markets. The 22 nm evaluation is expected to significantly improve device performance, battery life, and responsiveness, which could strengthen dorsaVi’s competitive edge in the wearables and industrial safety sectors.

dorsaVi Appoints Mathew Regan as New CEO to Drive Global Expansion
Nov 3, 2025

dorsaVi Limited has appointed Mathew Regan as the new Group Chief Executive Officer, effective November 1, 2025. Regan, with a strong background in digital health, AI, and advanced manufacturing, is expected to lead the company through a pivotal phase of growth. His previous success at Artrya Limited in reshaping AI-driven platforms and securing FDA clearances positions him well to drive dorsaVi’s global expansion and commercialization of next-generation technologies. The company is focusing on leveraging its RRAM-enabled sensor capabilities across multiple industries, with initiatives like the Reflex platform and the launch of Artemis Labs to accelerate development in robotics and human-machine interfaces.

dorsaVi Explores Scaling RRAM Technology to 22 nm Node
Oct 28, 2025

dorsaVi Limited has initiated a process to engage with semiconductor development partners to explore scaling down its oxide-based Resistive Random-Access Memory (RRAM) technology to the 22 nm process node. This move aims to enhance the technology’s density, speed, and power efficiency, crucial for next-generation edge and wearable computing systems. The 22 nm node is recognized for its manufacturability and performance, providing a solid foundation for dorsaVi’s adaptive RRAM arrays in applications such as biosensing and robotics, where low latency and independence from cloud computing are essential. The company plans to establish a joint evaluation plan with selected partners to guide future developments and potential foundry engagement, marking a significant step in advancing their sensor and robotics products into more intelligent systems.

dorsaVi Advances RRAM Sensor Technology and Expands U.S. Market Presence
Oct 28, 2025

dorsaVi Limited has made significant strides in its RRAM sensor technology, initiating comprehensive testing in Singapore for biomedical applications such as electromyography and electrocardiography. The company has also signed a five-year sales agreement with a major U.S. physical therapy franchise, indicating strong market expansion potential. Additionally, dorsaVi’s ViMove+ product is showing promising growth in the U.S. market, with acquisition trends significantly higher than historical rates. The company’s financial position has strengthened with a cash balance increase, supported by a successful $5.0 million placement to accelerate RRAM and robotics technology development.

dorsaVi Limited Announces Proposed Securities Issue
Oct 27, 2025

dorsaVi Limited has announced a proposed issue of 2,342,009 ordinary fully paid securities, with an expected issue date of December 3, 2025. This move aims to strengthen the company’s financial position and potentially enhance its market presence, offering significant implications for its stakeholders and industry positioning.

dorsaVi Limited Announces Proposed Issue of 24 Million Performance Rights
Oct 27, 2025

dorsaVi Limited has announced a proposed issue of 24 million performance rights, with the issue date set for December 3, 2025. This move is part of a placement or other type of issue, indicating a strategic effort to potentially raise capital or incentivize stakeholders, which could impact the company’s operations and market positioning within the health technology sector.

dorsaVi Limited Announces 2025 Annual General Meeting Details
Oct 27, 2025

dorsaVi Limited has announced its 2025 Annual General Meeting scheduled for November 26, 2025, in Melbourne. Shareholders are encouraged to vote by proxy due to potential changes in meeting conditions, and the company emphasizes digital access to meeting documents to streamline communication and ensure shareholder engagement.

dorsaVi Limited Announces Key Resolutions for Upcoming AGM
Oct 27, 2025

dorsaVi Limited has announced its upcoming Annual General Meeting scheduled for November 26, 2025, in Melbourne. Key agenda items include the adoption of the Remuneration Report, the election of Mr. Leigh Travers as a Director, and the approval of issuing Performance Rights to Mr. Mathew Regan. These resolutions, if passed, could influence the company’s governance structure and executive compensation, potentially impacting its strategic direction and stakeholder relations.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Nov 19, 2025