| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 886.46K | AU$ 468.51K | AU$ 110.14K | AU$ 23.94K |
| Gross Profit | AU$ -306.60K | AU$ 886.46K | AU$ 254.29K | AU$ -61.14K | AU$ -77.02K |
| Operating Income | AU$ -3.31M | AU$ -1.22M | AU$ -3.34M | AU$ -3.29M | AU$ -2.05M |
| EBITDA | AU$ -3.00M | AU$ -4.61M | AU$ 10.70M | AU$ -2.94M | AU$ -1.94M |
| Net Income | AU$ -744.96K | AU$ -439.53K | AU$ 10.37M | AU$ 4.98M | AU$ -2.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 2.34M | AU$ 5.19M | AU$ 10.77M | AU$ 13.64M | AU$ 6.50M |
| Total Assets | AU$ 94.51M | AU$ 95.45M | AU$ 66.53M | AU$ 55.33M | AU$ 33.14M |
| Total Debt | AU$ 1.05M | AU$ 1.20M | AU$ 1.75M | AU$ 1.54M | AU$ 1.61M |
| Net Debt | AU$ -1.28M | AU$ -3.98M | AU$ -9.03M | AU$ -12.10M | AU$ -4.89M |
| Total Liabilities | AU$ 2.23M | AU$ 2.51M | AU$ 2.96M | AU$ 2.59M | AU$ 2.37M |
| Stockholders' Equity | AU$ 92.28M | AU$ 92.94M | AU$ 63.57M | AU$ 52.75M | AU$ 30.76M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -2.40M | AU$ -7.71M | AU$ -2.80M | AU$ -9.57M | AU$ -8.70M |
| Operating Cash Flow | AU$ -2.39M | AU$ -6.00M | AU$ -2.32M | AU$ -2.51M | AU$ -2.15M |
| Investing Cash Flow | AU$ -549.08K | AU$ 1.06M | AU$ -462.49K | AU$ -6.95M | AU$ -6.57M |
| Financing Cash Flow | AU$ 92.22K | AU$ -643.79K | AU$ -86.47K | AU$ 16.60M | AU$ 9.43M |