Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 886.46K | AU$ 468.51K | AU$ 110.14K | AU$ 23.94K | AU$ 21.28K |
Gross Profit | AU$ 886.46K | AU$ 254.29K | AU$ -61.14K | AU$ -77.02K | AU$ -50.22K |
Operating Income | AU$ -1.22M | AU$ -3.34M | AU$ -3.29M | AU$ -2.05M | AU$ -1.45M |
EBITDA | AU$ -4.61M | AU$ 10.70M | AU$ -2.94M | AU$ -1.94M | AU$ -795.89K |
Net Income | AU$ -439.53K | AU$ 10.37M | AU$ 4.98M | AU$ -2.15M | AU$ -1.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 5.19M | AU$ 10.77M | AU$ 13.64M | AU$ 6.50M | AU$ 5.79M |
Total Assets | AU$ 95.45M | AU$ 66.53M | AU$ 55.33M | AU$ 33.14M | AU$ 25.62M |
Total Debt | AU$ 1.20M | AU$ 1.75M | AU$ 1.54M | AU$ 1.61M | AU$ 1.64M |
Net Debt | AU$ -3.98M | AU$ -9.03M | AU$ -12.10M | AU$ -4.89M | AU$ -4.15M |
Total Liabilities | AU$ 2.51M | AU$ 2.96M | AU$ 2.59M | AU$ 2.37M | AU$ 2.40M |
Stockholders' Equity | AU$ 92.94M | AU$ 63.57M | AU$ 52.75M | AU$ 30.76M | AU$ 23.22M |
Cash Flow | |||||
Free Cash Flow | AU$ -7.71M | AU$ -2.80M | AU$ -9.57M | AU$ -8.70M | AU$ -4.24M |
Operating Cash Flow | AU$ -6.00M | AU$ -2.32M | AU$ -2.51M | AU$ -2.15M | AU$ -1.14M |
Investing Cash Flow | AU$ 1.06M | AU$ -462.49K | AU$ -6.95M | AU$ -6.57M | AU$ -2.33M |
Financing Cash Flow | AU$ -643.79K | AU$ -86.47K | AU$ 16.60M | AU$ 9.43M | AU$ 6.77M |