Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 39.33M | £ 38.46M | £ 30.42M | £ 13.74M | - |
Gross Profit | £ 22.42M | £ 17.69M | £ 13.42M | - | - |
Operating Income | £ -4.56M | £ -8.40M | £ -19.57M | £ -10.99M | £ -17.21M |
EBITDA | £ -2.15M | £ -8.35M | £ -22.21M | £ -10.95M | - |
Net Income | £ -6.29M | £ -10.05M | £ -22.03M | £ -10.86M | £ -17.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.29M | £ 8.10M | £ 5.41M | £ 0.00 | £ 21.60M |
Total Assets | £ 14.99M | £ 19.61M | £ 22.01M | £ 19.69M | £ 27.84M |
Total Debt | £ 8.27M | £ 10.79M | £ 1.72M | - | - |
Net Debt | £ 3.86M | £ 4.73M | £ -3.69M | - | £ -20.76M |
Total Liabilities | £ 15.64M | £ 17.27M | £ 9.72M | - | - |
Stockholders' Equity | £ -645.00K | £ 2.33M | £ 12.29M | £ 15.82M | £ 25.04M |
Cash Flow | |||||
Free Cash Flow | £ 347.00K | £ -8.67M | £ -24.38M | £ -10.10M | - |
Operating Cash Flow | £ 353.00K | £ -6.34M | £ -22.03M | - | - |
Investing Cash Flow | £ -1.65M | £ -2.24M | £ -2.34M | - | - |
Financing Cash Flow | £ -332.00K | £ 9.32M | £ 5.90M | - | £ 26.35M |