Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 24.84M | AU$ 20.75M | AU$ 11.96M | AU$ 20.44M | AU$ 31.58M |
Gross Profit | AU$ 24.42M | AU$ 20.36M | AU$ 11.19M | AU$ 6.75M | AU$ 8.23M |
Operating Income | AU$ 20.25M | AU$ 16.18M | AU$ 13.06M | AU$ 3.18M | AU$ 4.99M |
EBITDA | AU$ 19.98M | AU$ 15.46M | AU$ 171.00K | AU$ 11.81M | AU$ 16.65M |
Net Income | AU$ 9.33M | AU$ 6.33M | AU$ 10.01M | AU$ 8.54M | AU$ 8.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 825.00K | AU$ 1.83M | AU$ 1.25M | AU$ 6.22M | AU$ 2.76M |
Total Assets | AU$ 313.40M | AU$ 324.64M | AU$ 276.65M | AU$ 255.80M | AU$ 258.69M |
Total Debt | AU$ 116.00M | AU$ 116.50M | AU$ 125.00M | AU$ 106.00M | AU$ 109.30M |
Net Debt | AU$ 115.17M | AU$ 114.67M | AU$ 123.75M | AU$ 99.78M | AU$ 106.54M |
Total Liabilities | AU$ 117.64M | AU$ 132.05M | AU$ 131.79M | AU$ 109.76M | AU$ 114.60M |
Stockholders' Equity | AU$ 195.76M | AU$ 192.59M | AU$ 144.86M | AU$ 146.04M | AU$ 144.09M |
Cash Flow | |||||
Free Cash Flow | AU$ -34.91M | AU$ -52.42M | AU$ -26.17M | AU$ -2.11M | AU$ -16.45M |
Operating Cash Flow | AU$ -7.10M | AU$ -7.57M | AU$ 1.28M | AU$ 7.81M | AU$ -5.43M |
Investing Cash Flow | AU$ 12.80M | AU$ -24.18M | AU$ -14.07M | AU$ 5.54M | AU$ -377.00K |
Financing Cash Flow | AU$ -6.71M | AU$ 32.33M | AU$ 7.82M | AU$ -9.89M | AU$ 7.82M |