Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 27.57M | AU$ 27.14M | AU$ 23.22M | AU$ 17.70M | AU$ 14.68M |
Gross Profit | AU$ 17.93M | AU$ 4.50M | AU$ 5.94M | AU$ 3.20M | AU$ 2.08M |
Operating Income | AU$ -14.35M | AU$ -9.22M | AU$ -7.28M | AU$ -6.43M | AU$ -8.08M |
EBITDA | AU$ -13.69M | AU$ -3.03M | AU$ -5.36M | AU$ -4.19M | AU$ -4.86M |
Net Income | AU$ -13.20M | AU$ -4.70M | AU$ -6.61M | AU$ -5.04M | AU$ -6.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 20.57M | AU$ 11.73M | AU$ 20.30M | AU$ 29.25M | AU$ 1.87M |
Total Assets | AU$ 62.13M | AU$ 45.91M | AU$ 49.54M | AU$ 55.74M | AU$ 28.28M |
Total Debt | AU$ 8.29M | AU$ 4.23M | AU$ 4.33M | AU$ 4.51M | AU$ 4.71M |
Net Debt | AU$ -12.28M | AU$ -7.50M | AU$ -15.96M | AU$ -24.74M | AU$ 2.83M |
Total Liabilities | AU$ 19.40M | AU$ 13.65M | AU$ 13.01M | AU$ 12.67M | AU$ 11.16M |
Stockholders' Equity | AU$ 42.73M | AU$ 32.26M | AU$ 36.54M | AU$ 43.07M | AU$ 17.12M |
Cash Flow | |||||
Free Cash Flow | AU$ -13.55M | AU$ -7.74M | AU$ -8.21M | AU$ -2.79M | AU$ -9.47M |
Operating Cash Flow | AU$ -12.57M | AU$ -7.20M | AU$ -6.66M | AU$ -1.63M | AU$ -8.93M |
Investing Cash Flow | AU$ -971.86K | AU$ -508.47K | AU$ -1.55M | AU$ -1.16M | AU$ -874.19K |
Financing Cash Flow | AU$ 22.22M | AU$ -1.02M | AU$ -725.64K | AU$ 30.17M | AU$ -985.96K |