| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 8.70K | 92.50K | 24.88K |
| Gross Profit | -133.07K | -42.10K | -42.78K | 25.41K | -17.63K |
| EBITDA | -8.15M | -2.38M | -14.17M | -2.25M | -2.04M |
| Net Income | -7.54M | -3.77M | -13.50M | -2.76M | -2.08M |
Balance Sheet | |||||
| Total Assets | 90.80M | 78.88M | 35.09M | 21.40M | 3.50M |
| Cash, Cash Equivalents and Short-Term Investments | 13.35M | 14.87M | 9.32M | 13.53M | 2.81M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 116.76K |
| Total Liabilities | 6.77M | 7.41M | 8.11M | 4.00M | 389.30K |
| Stockholders Equity | 84.04M | 71.47M | 26.98M | 17.40M | 3.11M |
Cash Flow | |||||
| Free Cash Flow | -5.89M | -10.30M | -16.43M | -6.74M | -1.58M |
| Operating Cash Flow | -5.70M | -1.92M | -3.55M | -2.11M | -885.01K |
| Investing Cash Flow | -12.99M | -5.87M | -13.00M | -5.07M | -692.76K |
| Financing Cash Flow | 17.19M | 13.32M | 12.50M | 18.20M | 1.00M |