| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 8.70K | 92.50K | 24.88K | 334.69K |
| Gross Profit | -313.72K | -42.10K | -42.78K | 25.41K | -17.63K | 287.34K |
| EBITDA | -4.23M | -2.38M | -14.17M | -2.25M | -2.04M | -7.67M |
| Net Income | -4.42M | -3.77M | -13.50M | -2.76M | -2.08M | -7.72M |
Balance Sheet | ||||||
| Total Assets | 93.72M | 78.88M | 35.09M | 21.40M | 3.50M | 3.55M |
| Cash, Cash Equivalents and Short-Term Investments | 23.08M | 14.87M | 9.32M | 13.53M | 2.81M | 3.39M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 116.76K | 69.11K |
| Total Liabilities | 7.09M | 7.41M | 8.11M | 4.00M | 389.30K | 169.48K |
| Stockholders Equity | 86.63M | 71.47M | 26.98M | 17.40M | 3.11M | 3.38M |
Cash Flow | ||||||
| Free Cash Flow | -9.99M | -10.30M | -16.43M | -6.74M | -1.58M | -2.81M |
| Operating Cash Flow | -3.93M | -1.92M | -3.55M | -2.11M | -885.01K | -114.31K |
| Investing Cash Flow | -6.61M | -5.87M | -13.00M | -5.07M | -692.76K | -852.38K |
| Financing Cash Flow | 30.56M | 13.32M | 12.50M | 18.20M | 1.00M | 2.58M |