Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.83B | $ 5.25B | $ 2.96B | $ 1.90B | $ 3.16B |
Gross Profit | $ 1.10B | $ 2.21B | $ 1.04B | $ 336.51M | $ 1.19B |
Operating Income | $ 374.00M | $ 1.78B | $ 664.12M | $ 56.08M | $ 902.53M |
EBITDA | $ 341.28M | $ 1.78B | $ 661.28M | $ 63.83M | $ 902.53M |
Net Income | $ 156.06M | $ 1.13B | $ 260.71M | $ -293.73M | $ 435.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 361.20M | $ 491.54M | $ 602.72M | $ 59.32M | $ 37.84M |
Total Assets | $ 2.68B | $ 3.75B | $ 3.39B | $ 2.79B | $ 3.16B |
Total Debt | $ 319.91M | $ 395.09M | $ 473.23M | $ 468.03M | $ 591.87M |
Net Debt | $ -41.29M | $ -96.44M | $ -129.49M | $ 408.71M | $ 554.03M |
Total Liabilities | $ 1.43B | $ 2.13B | $ 1.90B | $ 1.74B | $ 1.92B |
Stockholders' Equity | $ 1.25B | $ 1.62B | $ 1.48B | $ 1.05B | $ 1.24B |
Cash Flow | |||||
Free Cash Flow | $ 31.08M | $ 1.07B | $ 484.94M | $ -156.75M | $ 419.21M |
Operating Cash Flow | $ 268.28M | $ 1.36B | $ 608.34M | $ -3.89M | $ 680.43M |
Investing Cash Flow | $ -238.17M | $ -306.04M | $ -184.88M | $ -148.02M | $ -261.85M |
Financing Cash Flow | $ -24.68M | $ -1.15B | $ 111.25M | $ 178.37M | $ -557.29M |