Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.44B | $ 2.83B | $ 5.25B | $ 2.96B | $ 1.90B |
Gross Profit | $ 729.88M | $ 1.10B | $ 2.21B | $ 1.04B | $ 336.51M |
Operating Income | $ 151.22M | $ 374.00M | $ 1.78B | $ 664.12M | $ 56.08M |
EBITDA | $ 80.28M | $ 341.28M | $ 1.78B | $ 661.28M | $ 63.83M |
Net Income | $ -108.88M | $ 156.06M | $ 1.13B | $ 260.71M | $ -293.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 339.63M | $ 361.20M | $ 491.54M | $ 602.72M | $ 59.32M |
Total Assets | $ 2.52B | $ 2.68B | $ 3.75B | $ 3.39B | $ 2.79B |
Total Debt | $ 530.92M | $ 319.91M | $ 395.09M | $ 473.23M | $ 468.03M |
Net Debt | $ 191.29M | $ -41.29M | $ -96.44M | $ -129.49M | $ 408.71M |
Total Liabilities | $ 1.44B | $ 1.43B | $ 2.13B | $ 1.90B | $ 1.74B |
Stockholders' Equity | $ 1.07B | $ 1.25B | $ 1.62B | $ 1.48B | $ 1.05B |
Cash Flow | |||||
Free Cash Flow | $ -174.10M | $ 31.08M | $ 1.07B | $ 484.94M | $ -156.75M |
Operating Cash Flow | $ 74.04M | $ 268.28M | $ 1.36B | $ 608.34M | $ -3.89M |
Investing Cash Flow | $ -226.34M | $ -238.17M | $ -306.04M | $ -184.88M | $ -148.02M |
Financing Cash Flow | $ 162.76M | $ -24.68M | $ -1.15B | $ 111.25M | $ 178.37M |