| Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 2.31M | AU$ 2.79M | AU$ 3.56M | AU$ 2.24M | AU$ 2.04M |
| Gross Profit | AU$ -170.16K | AU$ -1.07M | AU$ -1.44M | AU$ 206.19K | AU$ 307.88K |
| Operating Income | AU$ -1.44M | AU$ -3.93M | AU$ -4.22M | AU$ -3.75M | AU$ -1.60M |
| EBITDA | AU$ -1.24M | AU$ -3.83M | AU$ -4.17M | AU$ -3.73M | AU$ -1.53M |
| Net Income | AU$ -2.21M | AU$ -4.48M | AU$ -4.22M | AU$ -3.75M | AU$ -1.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 2.44M | AU$ 1.70M | AU$ 2.86M | AU$ 5.20M | AU$ 1.16M |
| Total Assets | AU$ 10.62M | AU$ 12.45M | AU$ 15.27M | AU$ 13.36M | AU$ 7.63M |
| Total Debt | AU$ 1.37M | AU$ 1.18M | AU$ 578.65K | AU$ 116.28K | AU$ 0.00 |
| Net Debt | AU$ -1.07M | AU$ -518.95K | AU$ -2.28M | AU$ -5.08M | AU$ -1.16M |
| Total Liabilities | AU$ 1.59M | AU$ 1.71M | AU$ 1.70M | AU$ 861.80K | AU$ 394.47K |
| Stockholders' Equity | AU$ 9.03M | AU$ 10.74M | AU$ 13.57M | AU$ 12.49M | AU$ 7.24M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -506.17K | AU$ -2.87M | AU$ -7.67M | AU$ -3.11M | AU$ -1.10M |
| Operating Cash Flow | AU$ -506.17K | AU$ -1.74M | AU$ -4.84M | AU$ -1.66M | AU$ -965.90K |
| Investing Cash Flow | AU$ 453.67K | AU$ -873.60K | AU$ -2.01M | AU$ -501.46K | AU$ -134.80K |
| Financing Cash Flow | AU$ 1.71M | AU$ 1.88M | AU$ 4.48M | AU$ 6.19M | AU$ 1.86M |