Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 181.62M | AU$ 217.92M | AU$ 222.51M | AU$ 219.70M | AU$ 154.60M |
Gross Profit | AU$ 124.48M | AU$ 150.73M | AU$ 157.21M | AU$ 159.48M | AU$ 112.96M |
Operating Income | AU$ 119.97M | AU$ 129.41M | AU$ 153.24M | AU$ 222.20M | AU$ 110.37M |
EBITDA | AU$ 184.49M | AU$ -426.97M | AU$ -128.62M | AU$ 222.20M | AU$ 110.37M |
Net Income | AU$ 118.28M | AU$ -510.88M | AU$ -188.99M | AU$ 911.90M | AU$ 618.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 55.37M | AU$ 22.68M | AU$ 19.68M | AU$ 19.00M | AU$ 76.97M |
Total Assets | AU$ 4.93B | AU$ 5.25B | AU$ 6.20B | AU$ 6.48B | AU$ 4.69B |
Total Debt | AU$ 1.53B | AU$ 1.70B | AU$ 1.94B | AU$ 1.83B | AU$ 1.34B |
Net Debt | AU$ 1.47B | AU$ 1.68B | AU$ 1.92B | AU$ 1.82B | AU$ 1.26B |
Total Liabilities | AU$ 1.67B | AU$ 1.88B | AU$ 2.13B | AU$ 2.02B | AU$ 1.41B |
Stockholders' Equity | AU$ 3.26B | AU$ 3.37B | AU$ 4.07B | AU$ 4.46B | AU$ 3.28B |
Cash Flow | |||||
Free Cash Flow | AU$ 172.11M | AU$ 185.18M | AU$ 231.06M | AU$ 870.83M | AU$ 162.30M |
Operating Cash Flow | AU$ 172.11M | AU$ 185.18M | AU$ 179.68M | AU$ 187.67M | AU$ 162.30M |
Investing Cash Flow | AU$ 309.45M | AU$ 260.12M | AU$ -51.84M | AU$ -683.16M | AU$ -1.09B |
Financing Cash Flow | AU$ -448.87M | AU$ -444.46M | AU$ -127.16M | AU$ 437.52M | AU$ 970.75M |