tiprankstipranks
Trending News
More News >
Bhagwan Marine Ltd. (AU:BWN)
ASX:BWN
Australian Market

Bhagwan Marine Ltd. (BWN) AI Stock Analysis

Compare
5 Followers

Top Page

AU:BWN

Bhagwan Marine Ltd.

(Sydney:BWN)

Select Model
Select Model
Select Model
Neutral 61 (OpenAI - 5.2)
Rating:61Neutral
Price Target:
AU$0.44
▲(5.48% Upside)
Action:DowngradedDate:11/19/25
The overall stock score of 61 reflects a mix of strong financial performance and bearish technical indicators. The company's solid revenue growth and profitability are offset by cash flow challenges. Technical analysis indicates a bearish trend, which weighs heavily on the score. Valuation metrics suggest the stock may be undervalued, but they are not enough to significantly boost the score.
Positive Factors
High gross margin
A gross profit margin of 93.54% indicates the company captures substantial value from vessel operations and day-rate contracts. That structural margin provides a durable buffer to absorb variable fuel and charter cost swings, supports reinvestment in fleet maintenance, and underpins long-term service pricing power.
Conservative leverage
A debt/equity of 0.39 and improving leverage indicate a stronger balance sheet and financial flexibility. Lower leverage reduces refinancing risk in the cyclical marine sector, preserves capacity to bid for long-term charters or fund capex, and makes the business more resilient across shipping cycles.
Asset-backed recurring revenue model
A fleet-based model with time charters and service contracts generates recurring, contract-backed cash flows and strong customer stickiness. That operating model produces predictable day-rate revenues, creates switching costs for customers, and supports long-term relationships with ports and offshore operators.
Negative Factors
Negative free cash flow
Negative free cash flow and a FCF/net income of -7.10% signal weak cash conversion despite accounting profits. Persistently negative FCF constrains the company's ability to self-fund capex, pay down debt, or return capital, increasing reliance on external financing and raising long-term operational risk.
Volatile top-line and earnings
Material negative year-over-year revenue and EPS growth indicate volatility in demand or execution. Such swings reduce revenue predictability, complicate contract pricing and fleet utilization planning, and make multi-quarter earnings stability harder to sustain in a cyclical marine-services market.
Wide gap between gross and net margins
A very high gross margin but low net margin implies significant operating, depreciation, or financing costs that erode the top-line advantage. This structural cost burden limits retained earnings and scalability, making long-term profitability and cash generation more sensitive to operating inefficiencies.

Bhagwan Marine Ltd. (BWN) vs. iShares MSCI Australia ETF (EWA)

Bhagwan Marine Ltd. Business Overview & Revenue Model

Company DescriptionBhagwan Marine Limited owns and operates marine vessel for oil and gas, subsea, port, civil construction, renewables, and defense industries in Australia. It offers vessels and services to support exploration, development, and production activities to offshore oil and gas industry; harbor towage, survey support, geotechnical support, and infrastructure maintenance services; construction of bridges, ports, jetties, and other marine infrastructure; anchor handling tug supply vessels; and geophysical, surveying, and civil engineering services. The company engages in the inspection, maintenance, and repair, asset integrity, and life extension of subsea infrastructure; operation of remote operated vehicles, commercial diving; and decommissioning and light construction business. It owns approximately 95 vessels. The company was incorporated in 1985 and is based in Perth, Australia.
How the Company Makes MoneyBhagwan Marine generates revenue through several key streams, primarily focusing on chartering its fleet of vessels for offshore support operations. The company earns income by providing marine logistics services to oil and gas companies, including the transportation of personnel and equipment to offshore sites. Additionally, revenue is derived from specialized services such as underwater inspections, maintenance, and construction support. Strategic partnerships with major energy companies enhance its client base and ensure long-term contracts, which provide a stable income source. Furthermore, Bhagwan Marine may also engage in project-based work, allowing for additional revenue opportunities tied to specific contracts.

Bhagwan Marine Ltd. Financial Statement Overview

Summary
Bhagwan Marine Ltd. demonstrates strong revenue growth and profitability, supported by a robust gross profit margin. The balance sheet shows improved leverage, enhancing financial stability. However, cash flow challenges, particularly negative free cash flow, highlight areas for improvement. Overall, the company is on a positive growth trajectory but must address cash flow issues to sustain long-term financial health.
Income Statement
85
Very Positive
Bhagwan Marine Ltd. shows strong profitability with a high gross profit margin of 93.54% and a solid net profit margin of 4.41%. The company also demonstrates positive revenue growth of 4.89% year-over-year, indicating a healthy upward trajectory. However, the EBIT and EBITDA margins, while improved from the previous year, suggest room for operational efficiency improvements.
Balance Sheet
78
Positive
The balance sheet reflects a stable financial position with a manageable debt-to-equity ratio of 0.39, significantly improved from the previous year. Return on equity is reasonable at 7.44%, indicating effective use of equity capital. The equity ratio is not directly provided, but the overall leverage appears to be under control, reducing financial risk.
Cash Flow
60
Neutral
Cash flow analysis reveals challenges, with a negative free cash flow growth rate and a free cash flow to net income ratio of -7.10%, indicating cash flow issues. The operating cash flow to net income ratio of 0.46 suggests moderate cash generation relative to net income, but the negative free cash flow is a concern that needs addressing.
BreakdownTTMJun 2024Jun 2024
Income Statement
Total Revenue245.75M283.04M269.84M
Gross Profit24.85M264.76M247.03M
EBITDA45.77M50.58M32.50M
Net Income6.60M12.49M5.55M
Balance Sheet
Total Assets281.84M281.79M254.15M
Cash, Cash Equivalents and Short-Term Investments17.29M16.19M1.35M
Total Debt95.54M66.10M93.75M
Total Liabilities112.03M113.98M176.08M
Stockholders Equity169.82M167.81M78.08M
Cash Flow
Free Cash Flow6.96M-2.54M15.39M
Operating Cash Flow40.19M35.82M29.04M
Investing Cash Flow-33.33M-37.46M-12.06M
Financing Cash Flow10.32M16.48M-15.66M

Bhagwan Marine Ltd. Technical Analysis

Technical Analysis Sentiment
Negative
Last Price0.42
Price Trends
50DMA
0.46
Negative
100DMA
0.49
Negative
200DMA
0.51
Negative
Market Momentum
MACD
>-0.01
Positive
RSI
37.31
Neutral
STOCH
11.11
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:BWN, the sentiment is Negative. The current price of 0.42 is below the 20-day moving average (MA) of 0.44, below the 50-day MA of 0.46, and below the 200-day MA of 0.51, indicating a bearish trend. The MACD of >-0.01 indicates Positive momentum. The RSI at 37.31 is Neutral, neither overbought nor oversold. The STOCH value of 11.11 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for AU:BWN.

Bhagwan Marine Ltd. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (63)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
74
Outperform
AU$59.40M4.9820.77%4.55%66.80%625.00%
63
Neutral
$10.79B15.437.44%2.01%2.89%-14.66%
61
Neutral
AU$135.54M11.1710.16%1.06%5.28%124.75%
52
Neutral
AU$83.23M-20.20-16.49%-40.28%
* Industrials Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:BWN
Bhagwan Marine Ltd.
0.42
-0.08
-16.67%
DE:GJY
Boom Logistics Ltd
1.12
0.26
30.08%
AU:SST
Steamships Trading Co. Ltd.
10.00
-3.63
-26.63%
AU:WWG
Wiseway Group Ltd.
0.35
0.17
102.94%
AU:LIS
Li-S Energy Ltd
0.13
0.02
13.64%

Bhagwan Marine Ltd. Corporate Events

Bhagwan Marine Announces First Fully Franked Interim Dividend
Feb 25, 2026

Bhagwan Marine Ltd. has declared its inaugural fully franked interim dividend of AUD 0.005 per ordinary share for the six months ended 31 December 2025. The dividend will be paid on 9 April 2026 to shareholders on the register as of 12 March 2026, marking a notable step in the company’s capital management and providing a new income stream for investors.

The stock will trade ex-dividend on 11 March 2026, defining which investors qualify for this first interim payout. This move may enhance Bhagwan Marine’s appeal to income-focused shareholders and signals management’s confidence in the company’s earnings capacity over the reported period.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.46 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine Outlines 1H26 Results With Cautious Forward-Looking Guidance
Feb 25, 2026

Bhagwan Marine released a presentation summarising its first-half 2026 results and operational performance for investors. The company highlighted that the figures include non-IFRS financial measures, which are unaudited and may not be comparable with peers, and directed investors to its prospectus, annual report and other ASX disclosures for full context.

The release emphasised extensive disclaimers around the use of forward-looking statements, stressing that actual outcomes may differ materially due to industry and business risks beyond management’s control. Bhagwan underscored that it provides no assurance on projections and is not obliged to update forward-looking information, signalling a cautious stance on earnings visibility and future performance for stakeholders.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.46 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine lifts margins, cash flow and expands with Riverside Marine deal
Feb 25, 2026

Bhagwan Marine reported 1H26 net core revenue of $116.9 million, down 8.5% due to contract timing, but expanded EBITDA margins to 19%, generated $25.4 million in operating cash flow and $8.6 million in free cash flow, and declared a fully franked interim dividend of 0.5 cents per share. The half-year performance was supported by strong safety metrics, governance enhancements, a five-year Coral Knight offshore contract worth about $75 million, new subsea and desalination projects, innovation trials in remote and electric-powered vessels, and the transformational, EPS-accretive acquisition of Riverside Marine to drive scale and diversification.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.46 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine Calls Shareholder Meeting to Advance Riverside Marine Acquisition
Feb 20, 2026

Bhagwan Marine Limited has called a general meeting of shareholders for 24 March 2026 in Perth to seek approval for a series of resolutions linked to its recently announced acquisition of Riverside Marine. The company has begun distributing the notice of meeting and proxy forms according to shareholder communication preferences, and has also made the meeting materials available via its investor website, underscoring the procedural step toward completing the Riverside Marine transaction.

The meeting notice and documentation dispatch marks a key governance milestone in progressing the Riverside Marine acquisition, which is expected to influence Bhagwan Marine’s scale and positioning in Australia’s marine services market. By moving to secure shareholder approval, the board is advancing the regulatory and corporate approvals needed to integrate Riverside Marine and potentially expand its operational footprint across its core offshore energy, ports, subsea, and defence service segments.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.46 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine Plans Placement of Up to 40 Million New Shares
Feb 8, 2026

Bhagwan Marine Ltd., an ASX-listed marine services provider trading under the code BWN, primarily offers marine logistics and offshore support services through its fleet and related assets. The company’s capital structure is centered on ordinary fully paid shares, which are quoted on the Australian Securities Exchange.

The company has announced a proposed placement of up to 40,000,000 ordinary fully paid shares, with an expected issue date of 17 February 2026. The additional equity issuance is intended to be quoted on the ASX and, once completed, will expand Bhagwan Marine’s share base, potentially providing new capital for operations or growth while diluting existing shareholders’ holdings.

The most recent analyst rating on (AU:BWN) stock is a Buy with a A$0.80 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine to raise $30 million via institutional share placement
Feb 8, 2026

Bhagwan Marine Ltd. has prepared an investor presentation dated 9 February 2026 outlining a proposed placement of fully paid ordinary shares to institutional, professional and sophisticated investors to raise approximately $30 million. The funds are being sought via a share offer under section 708A of the Corporations Act, with the material framed as general information rather than financial advice and accompanied by extensive disclaimers around past performance, forward-looking statements and the need for investors to make independent assessments of the company’s prospects.

The release underscores that all financial details are in Australian dollars and stresses that neither historical results nor projections for Bhagwan Marine or Riverside Marine Holdings should be taken as indicators of future performance. It also highlights the heightened uncertainty in the current economic climate and clearly allocates risk to investors by warning that assumptions and forward-looking statements may change, signalling a cautious approach to disclosure as the company seeks fresh equity capital to support its operations and strategic plans.

The most recent analyst rating on (AU:BWN) stock is a Buy with a A$0.80 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine to Acquire Riverside in $130m Deal to Accelerate Scale and Earnings
Feb 8, 2026

Bhagwan Marine Limited has agreed to acquire 100% of Riverside Marine Holdings for an enterprise value of up to $130 million on a debt-free, cash-free basis, in a deal that materially enlarges its fleet, service range, and geographic footprint. Riverside, a Brisbane-based group founded in 1926 and operating around 30 vessels across several brands, brings forecast FY26 revenue of $63 million and EBITDA of about $26 million, with strong exposure to industrial, research, transport, and logistics clients.

The acquisition deepens Bhagwan’s diversification into third-party vessel operations, harbour tugs, sand dredging, and commercial ferries, and broadens its presence into North Queensland, Mackay, and the Pilbara, while adding exposure to iron ore, metallurgical coal, and industrial sand. Funded through a mix of a three-year $70 million debt facility, $20 million in vendor equity, and a $30 million institutional placement, the transaction is expected to be earnings and return accretive, lifting pro forma FY25 revenue to $364.3 million, EBITDA to $77.2 million, and EBITDA margins to 24%, and increasing recurring revenue to about half of the group’s total, with Riverside’s management and the Campbell family remaining as significant shareholders to support continuity and alignment.

The most recent analyst rating on (AU:BWN) stock is a Buy with a A$0.80 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine Halts Trading Ahead of Potential Acquisition and Equity Raising
Feb 4, 2026

Bhagwan Marine Limited has requested and been granted a trading halt on its securities on the ASX while it prepares an announcement regarding a potential material acquisition and associated equity raising. Trading in BWN shares will remain halted until either the company releases this announcement or normal trading resumes on Monday, 9 February 2026, signaling that a significant corporate transaction and capital-raising initiative may soon alter its balance sheet, growth trajectory and risk profile for investors.

The most recent analyst rating on (AU:BWN) stock is a Buy with a A$0.80 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine flags steady 1H26 earnings and stronger cash flow
Jan 21, 2026

Bhagwan Marine has flagged solid first-half FY26 performance, guiding to EBITDA of $21.8 million to $22.8 million from core operations, broadly in line with recent periods and underpinned by sustained demand across its key sectors and regions. The group generated markedly stronger free cash flow of $8.5 million to $9.0 million, cut net financial debt to $1.0 million, lifted capex to $12.5 million including growth investment, and, after paying a maiden fully franked dividend for FY25, plans an interim dividend for 1H26, signalling confidence in its balance sheet and cash generation as it pursues expansion in core and growth markets and seeks accretive opportunities to enhance shareholder returns.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Bhagwan Marine Relocates Headquarters to New Perth Location
Dec 7, 2025

Bhagwan Marine Limited has announced a change in its registered office and principal place of business to a new location in Perth, Western Australia. This move reflects the company’s ongoing efforts to streamline operations and maintain its position as a leader in the marine solutions industry. The change is expected to have minimal impact on stakeholders as the company’s main contact details remain unchanged.

The most recent analyst rating on (AU:BWN) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Bhagwan Marine Ltd. stock, see the AU:BWN Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Nov 19, 2025