| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.28M | 8.31M | 4.77M | 0.00 | 0.00 |
| Gross Profit | 6.45M | 8.31M | 4.77M | -37.06K | -16.93K |
| EBITDA | 5.13M | 5.65M | 2.09M | -1.07M | -1.09M |
| Net Income | 5.17M | 2.69M | 1.31M | -1.11M | -1.10M |
Balance Sheet | |||||
| Total Assets | 34.77M | 21.62M | 13.31M | 11.01M | 9.37M |
| Cash, Cash Equivalents and Short-Term Investments | 6.50M | 3.89M | 4.49M | 2.02M | 545.01K |
| Total Debt | 0.00 | 0.00 | 93.72K | 116.13K | 136.79K |
| Total Liabilities | 5.03M | 3.68M | 1.38M | 441.73K | 323.49K |
| Stockholders Equity | 29.75M | 17.94M | 11.93M | 10.57M | 9.05M |
Cash Flow | |||||
| Free Cash Flow | -1.89M | -3.14M | 2.59M | -3.14M | -4.23M |
| Operating Cash Flow | 5.58M | 1.00M | 4.22M | -1.06M | -1.40M |
| Investing Cash Flow | -8.29M | -3.23M | -2.52M | -1.26M | -4.86M |
| Financing Cash Flow | 6.38M | 2.58M | -24.27K | 2.59M | 6.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | AU$59.87M | 8.70 | 19.12% | ― | 144.06% | 50.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | AU$197.68M | -11.11 | -20.15% | ― | ― | ― | |
44 Neutral | AU$43.08M | -14.40 | -4.97% | ― | ― | -187.50% | |
43 Neutral | AU$23.36M | -3.74 | -17.36% | ― | ― | -48.72% | |
42 Neutral | AU$15.57M | -2.85 | -44.43% | ― | ― | -58.00% | |
41 Neutral | AU$80.12M | -9.48 | -62.36% | ― | ― | 7.11% |