Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 17.49M | AU$ 19.25M | AU$ 18.78M | AU$ 16.05M | AU$ 15.20M |
Gross Profit | AU$ 9.10M | AU$ 11.06M | AU$ 12.08M | AU$ 10.48M | AU$ 8.88M |
Operating Income | AU$ 0.00 | AU$ -982.00K | AU$ -1.29M | AU$ 229.00K | AU$ -792.00K |
EBITDA | AU$ -1.54M | AU$ -1.16M | AU$ 513.00K | AU$ 1.35M | AU$ 645.00K |
Net Income | AU$ -1.87M | AU$ -1.70M | AU$ -429.00K | AU$ -322.00K | AU$ -970.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.39M | AU$ 4.04M | AU$ 6.63M | AU$ 7.03M | AU$ 3.18M |
Total Assets | AU$ 14.19M | AU$ 17.31M | AU$ 17.96M | AU$ 19.25M | AU$ 15.36M |
Total Debt | AU$ 263.00K | AU$ 496.00K | AU$ 35.00K | AU$ 557.00K | AU$ 1.03M |
Net Debt | AU$ -1.13M | AU$ -3.55M | AU$ -6.60M | AU$ -6.47M | AU$ -2.15M |
Total Liabilities | AU$ 11.17M | AU$ 12.65M | AU$ 11.12M | AU$ 12.73M | AU$ 12.11M |
Stockholders' Equity | AU$ 3.83M | AU$ 4.66M | AU$ 6.85M | AU$ 6.53M | AU$ 3.25M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.46M | AU$ -1.64M | AU$ -78.00K | AU$ 1.73M | AU$ 1.90M |
Operating Cash Flow | AU$ 0.00 | AU$ -590.00K | AU$ 578.00K | AU$ 2.63M | AU$ 2.48M |
Investing Cash Flow | AU$ -829.00K | AU$ -1.77M | AU$ -1.33M | AU$ -939.00K | AU$ -636.00K |
Financing Cash Flow | AU$ -174.00K | AU$ -225.00K | AU$ -487.00K | AU$ 2.15M | AU$ 615.00K |