Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 907.62K | AU$ 556.65K | AU$ 111.08K | AU$ 95.21K | AU$ 114.16K |
Gross Profit | AU$ 907.62K | AU$ 511.60K | AU$ 77.06K | AU$ 56.61K | AU$ 71.52K |
Operating Income | AU$ -2.25M | AU$ -3.66M | AU$ -1.34M | AU$ -1.46M | AU$ -1.72M |
EBITDA | AU$ -2.50M | AU$ -2.50M | AU$ -459.87K | AU$ -2.11M | AU$ -1.41M |
Net Income | AU$ -10.62M | AU$ -175.77K | AU$ 2.01M | AU$ -3.08M | AU$ -2.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 13.85M | AU$ 36.61M | AU$ 23.09M | AU$ 2.89M | AU$ 5.97M |
Total Assets | AU$ 66.65M | AU$ 94.60M | AU$ 56.97M | AU$ 20.78M | AU$ 24.97M |
Total Debt | AU$ 228.87K | AU$ 4.30K | AU$ 57.03K | AU$ 106.07K | AU$ 124.95K |
Net Debt | AU$ -13.62M | AU$ -36.61M | AU$ -23.04M | AU$ -2.79M | AU$ -5.84M |
Total Liabilities | AU$ 439.05K | AU$ 261.62K | AU$ 239.96K | AU$ 294.69K | AU$ 258.10K |
Stockholders' Equity | AU$ 66.21M | AU$ 94.34M | AU$ 56.73M | AU$ 20.49M | AU$ 24.71M |
Cash Flow | |||||
Free Cash Flow | AU$ -5.10M | AU$ -2.89M | AU$ -2.00M | AU$ -1.76M | AU$ -2.17M |
Operating Cash Flow | AU$ -1.01M | AU$ -2.87M | AU$ -2.00M | AU$ -1.76M | AU$ -2.17M |
Investing Cash Flow | AU$ -21.62M | AU$ -15.80M | AU$ -10.02M | AU$ -1.29M | AU$ -3.25M |
Financing Cash Flow | AU$ -89.83K | AU$ 32.15M | AU$ 32.13M | AU$ -22.01K | AU$ 8.66M |