| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 907.62K | AU$ 556.65K | AU$ 111.08K |
| Gross Profit | AU$ -80.84K | AU$ -76.56K | AU$ -80.02K | AU$ 511.60K | AU$ 77.06K |
| Operating Income | AU$ -1.68M | AU$ -2.54M | AU$ -3.16M | AU$ -3.66M | AU$ -1.34M |
| EBITDA | AU$ -1.60M | AU$ -10.36M | AU$ -2.50M | AU$ -2.50M | AU$ -460.00K |
| Net Income | AU$ 7.31M | AU$ -15.45M | AU$ -10.62M | AU$ -176.00K | AU$ 2.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 4.26M | AU$ 5.96M | AU$ 13.85M | AU$ 36.61M | AU$ 23.09M |
| Total Assets | AU$ 86.46M | AU$ 83.26M | AU$ 66.65M | AU$ 94.60M | AU$ 56.97M |
| Total Debt | AU$ 93.98K | AU$ 167.30K | AU$ 228.87K | AU$ 4.30K | AU$ 57.03K |
| Net Debt | AU$ -4.16M | AU$ -5.79M | AU$ -13.62M | AU$ -36.61M | AU$ -23.04M |
| Total Liabilities | AU$ 275.46K | AU$ 736.38K | AU$ 439.05K | AU$ 261.62K | AU$ 239.96K |
| Stockholders' Equity | AU$ 86.19M | AU$ 82.52M | AU$ 66.21M | AU$ 94.34M | AU$ 56.73M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -990.94K | AU$ -3.38M | AU$ -5.10M | AU$ -2.89M | AU$ -2.00M |
| Operating Cash Flow | AU$ -990.88K | AU$ -1.25M | AU$ -1.01M | AU$ -2.87M | AU$ -2.00M |
| Investing Cash Flow | AU$ -2.77M | AU$ -14.18M | AU$ -21.62M | AU$ -15.80M | AU$ -10.02M |
| Financing Cash Flow | AU$ 2.09M | AU$ 7.42M | AU$ -89.83K | AU$ 32.15M | AU$ 32.13M |