| Breakdown | TTM | Jun 2025 | Jun 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.94M | 189.55M | 182.47M | 125.60M | 25.04M | 0.00 |
| Gross Profit | 20.81M | 27.97M | 70.20M | 37.11M | 14.39M | -35.00K |
| EBITDA | 87.89M | 65.45M | 53.09M | 23.48M | 6.17M | -5.92M |
| Net Income | 24.22M | 14.96M | 7.69M | -5.82M | 2.50M | -6.84M |
Balance Sheet | ||||||
| Total Assets | 423.48M | 376.92M | 266.79M | 194.70M | 194.70M | 94.37M |
| Cash, Cash Equivalents and Short-Term Investments | 44.94M | 60.97M | 87.60M | 37.75M | 37.75M | 29.26M |
| Total Debt | 61.41M | 45.30M | 6.99M | 2.83M | 2.83M | 0.00 |
| Total Liabilities | 103.46M | 97.62M | 47.67M | 40.41M | 40.41M | 25.18M |
| Stockholders Equity | 320.02M | 279.30M | 219.11M | 154.29M | 154.29M | 69.19M |
Cash Flow | ||||||
| Free Cash Flow | -39.94M | -46.27M | -13.63M | -36.83M | -33.20M | -21.15M |
| Operating Cash Flow | 100.11M | 66.42M | 51.93M | 22.85M | 26.48M | -5.41M |
| Investing Cash Flow | -133.88M | -101.55M | -66.35M | -50.95M | -50.95M | -12.72M |
| Financing Cash Flow | 49.52M | 37.25M | 57.88M | 30.89M | 30.89M | 31.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | AU$522.44M | 6.61 | 8.08% | ― | 13.26% | 33.59% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | AU$430.75M | -19.57 | -4.78% | ― | ― | 19.27% | |
52 Neutral | AU$378.30M | -10.42 | -16.64% | ― | ― | -28.66% | |
46 Neutral | AU$346.34M | -10.61 | -22.04% | ― | ― | -106.06% | |
46 Neutral | AU$784.79M | -3.44 | -31.56% | ― | ― | -20.30% | |
42 Neutral | AU$386.84M | -6.45 | -117.09% | ― | ― | -432.83% |