Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.95B | $ 9.24B | $ 9.65B | $ 10.09B | $ 9.89B |
Gross Profit | $ 6.06B | $ 6.21B | $ 6.44B | $ 6.71B | $ 6.55B |
Operating Income | $ 1.68B | $ 1.70B | $ 1.80B | $ 2.52B | $ 2.12B |
EBITDA | $ 3.32B | $ 3.40B | $ 3.62B | $ 4.36B | $ 4.02B |
Net Income | $ -102.92M | $ 53.20M | $ 194.56M | $ 990.31M | $ 436.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 256.53M | $ 302.06M | $ 305.48M | $ 305.48M | $ 195.71M |
Total Assets | $ 31.70B | $ 31.92B | $ 33.66B | $ 33.66B | $ 33.22B |
Total Debt | $ 25.31B | $ 25.39B | $ 26.85B | $ 26.85B | $ 26.78B |
Net Debt | $ 25.06B | $ 25.04B | $ 26.54B | $ 26.54B | $ 26.59B |
Total Liabilities | $ 32.16B | $ 32.36B | $ 34.17B | $ 34.17B | $ 34.09B |
Stockholders' Equity | $ -469.24M | $ -422.18M | $ -475.21M | $ -475.21M | $ -819.79M |
Cash Flow | |||||
Free Cash Flow | $ 149.39M | $ 121.59M | $ 452.62M | $ 452.62M | $ 1.62B |
Operating Cash Flow | $ 1.58B | $ 1.83B | $ 2.37B | $ 2.37B | $ 2.85B |
Investing Cash Flow | $ -1.46B | $ -1.71B | $ -1.92B | $ -1.92B | $ -1.57B |
Financing Cash Flow | $ -164.72M | $ -122.59M | $ -335.91M | $ -335.91M | $ -1.36B |