Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 2.34B | CHF 2.30B | CHF 1.80B | CHF 1.70B | CHF 1.74B |
Gross Profit | CHF 1.31B | CHF 420.80M | CHF 289.70M | CHF 282.00M | CHF 266.00M |
Operating Income | CHF 0.00 | CHF 25.00M | CHF 25.50M | CHF 56.60M | CHF 24.60M |
EBITDA | CHF 237.90M | CHF 221.70M | CHF 149.60M | CHF 181.50M | CHF 143.10M |
Net Income | CHF 52.10M | CHF 48.30M | CHF -2.30M | CHF 22.80M | CHF -25.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 114.20M | CHF 149.40M | CHF 123.60M | CHF 103.70M | CHF 322.10M |
Total Assets | CHF 1.63B | CHF 1.67B | CHF 1.50B | CHF 1.53B | CHF 1.83B |
Total Debt | CHF 513.60M | CHF 594.00M | CHF 638.80M | CHF 637.40M | CHF 885.80M |
Net Debt | CHF 405.40M | CHF 444.60M | CHF 515.20M | CHF 533.70M | CHF 563.80M |
Total Liabilities | CHF 1.03B | CHF 1.13B | CHF 1.07B | CHF 1.08B | CHF 1.41B |
Stockholders' Equity | CHF 507.20M | CHF 449.70M | CHF 339.10M | CHF 357.40M | CHF 309.70M |
Cash Flow | |||||
Free Cash Flow | CHF 109.80M | CHF 132.30M | CHF 54.20M | CHF 65.30M | CHF 107.10M |
Operating Cash Flow | CHF 189.80M | CHF 190.30M | CHF 94.50M | CHF 100.40M | CHF 149.70M |
Investing Cash Flow | CHF -80.00M | CHF -143.10M | CHF -37.20M | CHF -29.30M | CHF -37.20M |
Financing Cash Flow | CHF -153.60M | CHF -2.10M | CHF -30.40M | CHF -288.70M | CHF 122.30M |