Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 314.00K | $ 233.00K | $ 20.38M | $ 0.00 | $ 0.00 |
Gross Profit | $ 314.00K | $ 65.00K | $ 20.33M | $ -24.00K | - |
Operating Income | $ -125.47M | $ -144.79M | $ -135.81M | $ -104.16M | $ 1.57M |
EBITDA | $ -36.31M | $ -135.01M | $ -120.28M | $ -92.12M | $ -17.47M |
Net Income | $ -40.22M | $ -141.41M | $ -132.61M | $ -102.12M | $ -17.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 179.26M | $ 273.11M | $ 362.27M | $ 97.25M | $ 30.06M |
Total Assets | $ 293.48M | $ 305.44M | $ 414.17M | $ 111.55M | $ 62.12M |
Total Debt | $ 19.14M | $ 15.12M | $ 743.00K | $ 2.18M | $ 157.00K |
Net Debt | $ -25.89M | $ -175.50M | $ -361.52M | $ -95.07M | $ -29.91M |
Total Liabilities | $ 49.16M | $ 300.42M | $ 405.12M | $ 16.18M | $ 2.48M |
Stockholders' Equity | $ 242.96M | $ 260.74M | $ -348.14M | $ 90.82M | $ 58.75M |
Cash Flow | |||||
Free Cash Flow | $ -84.71M | $ -105.49M | $ -64.37M | $ -20.82M | $ -7.87M |
Operating Cash Flow | $ -84.12M | $ -104.47M | $ -63.25M | $ -20.77M | $ -7.85M |
Investing Cash Flow | $ -53.30M | $ -86.85M | $ -81.28M | $ -28.27M | $ -9.03M |
Financing Cash Flow | $ -8.36M | $ 20.79M | $ 409.86M | $ 113.05M | $ 40.39M |