Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 770.00K | $ 748.00K | $ 782.00K | $ 738.00K | $ 587.00K |
Gross Profit | $ 568.00K | $ 267.00K | $ 531.00K | $ 345.00K | $ 98.00K |
EBIT | $ -2.65M | $ -6.68M | $ -5.48M | $ -9.09M | $ -3.89M |
EBITDA | - | $ -6.62M | $ -5.42M | $ -9.01M | $ -3.81M |
Net Income Common Stockholders | $ -4.17M | $ -7.93M | $ -6.95M | $ -9.02M | $ -4.90M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.02M | $ 1.29M | $ 3.56M | $ 2.16M | $ 2.27M |
Total Assets | $ 47.67M | $ 45.43M | $ 47.77M | $ 9.65M | $ 11.35M |
Total Debt | $ 46.13M | $ 40.36M | $ 35.32M | $ 23.61M | $ 17.01M |
Net Debt | $ 43.11M | $ 39.07M | $ 31.76M | $ 21.45M | $ 14.74M |
Total Liabilities | $ 61.56M | $ 57.14M | $ 52.38M | $ 35.67M | $ 29.95M |
Stockholders Equity | $ -13.89M | $ -11.71M | $ -4.61M | $ -26.01M | $ -18.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -20.49M | $ -6.86M | $ -5.36M | $ -7.32M | $ -4.51M |
Operating Cash Flow | $ -18.59M | $ -6.05M | $ -4.66M | $ -7.25M | $ -4.51M |
Investing Cash Flow | $ -1.90M | $ -813.00K | $ -695.00K | $ -60.00K | $ 0.00 |
Financing Cash Flow | $ 21.35M | $ 4.58M | $ 6.76M | $ 7.20M | $ 4.18M |