Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.95T | 2.94T | 2.77T | 2.51T | 2.24T | 2.03T | Gross Profit |
1.10T | 1.10T | 923.66B | 921.84B | 852.88B | 744.61B | EBIT |
286.52B | 285.12B | 263.68B | 217.05B | 211.90B | 135.17B | EBITDA |
440.94B | 426.99B | 407.98B | 366.42B | 329.07B | 265.42B | Net Income Common Stockholders |
189.77B | 192.08B | 164.07B | 151.56B | 153.50B | 92.83B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
68.92B | 101.04B | 59.95B | 47.47B | 59.86B | 52.69B | Total Assets |
5.27T | 5.40T | 5.29T | 4.83T | 4.55T | 4.44T | Total Debt |
1.51T | 1.28T | 1.41T | 1.50T | 1.60T | 1.82T | Net Debt |
1.44T | 1.20T | 1.35T | 1.46T | 1.54T | 1.78T | Total Liabilities |
2.72T | 2.73T | 2.82T | 2.77T | 2.79T | 2.92T | Stockholders Equity |
2.54T | 2.67T | 2.46T | 2.06T | 1.76T | 1.52T |
Cash Flow | Free Cash Flow | ||||
197.21B | 295.40B | 237.72B | 166.15B | 245.18B | 185.12B | Operating Cash Flow |
315.16B | 403.72B | 347.55B | 265.99B | 337.81B | 275.86B | Investing Cash Flow |
-109.52B | -118.67B | -117.71B | -69.19B | -14.35B | -1.24T | Financing Cash Flow |
-198.10B | -272.78B | -226.75B | -219.56B | -320.32B | 956.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$19.94B | 16.33 | 7.40% | 2.37% | ― | ― | ||
65 Neutral | $8.89B | 15.01 | 4.75% | 203.76% | 3.54% | -2.49% | |
$11.63B | 28.11 | 4.91% | 3.58% | ― | ― | ||
$6.10B | 18.24 | 6.71% | 2.98% | ― | ― | ||
$3.93B | 110.98 | 2.87% | 0.68% | ― | ― | ||
$9.93B | 17.02 | 7.61% | 2.26% | ― | ― | ||
79 Outperform | ¥247.88B | 15.30 | 2.44% | 6.87% | 1.26% |