Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -41.12K | C$ -40.71K | C$ -29.34K | C$ -11.62K | - |
Operating Income | C$ -2.66M | C$ -4.23M | C$ -3.60M | C$ -1.55M | C$ -578.47K |
EBITDA | C$ -2.66M | C$ -4.12M | C$ -3.43M | C$ -2.21M | C$ -531.00K |
Net Income | C$ -4.44M | C$ -5.64M | C$ -3.66M | C$ -2.23M | C$ -636.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 637.93K | C$ 430.10K | C$ 1.05M | C$ 219.77K | C$ 784.00 |
Total Assets | C$ 17.48M | C$ 16.13M | C$ 13.41M | C$ 5.25M | C$ 2.29M |
Total Debt | C$ 6.60M | C$ 296.50K | C$ 2.20M | C$ 63.35K | C$ 279.15K |
Net Debt | C$ 6.13M | C$ 252.36K | C$ 1.15M | C$ -156.41K | C$ 278.37K |
Total Liabilities | C$ 7.26M | C$ 1.06M | C$ 2.65M | C$ 681.05K | C$ 807.15K |
Stockholders' Equity | C$ 11.44M | C$ 16.30M | C$ 11.98M | C$ 5.79M | C$ 2.70M |
Cash Flow | |||||
Free Cash Flow | C$ -4.45M | C$ -2.72M | C$ -2.11M | C$ -1.51M | C$ -300.18K |
Operating Cash Flow | C$ -1.73M | C$ -1.81M | C$ -1.87M | C$ -1.35M | C$ -243.35K |
Investing Cash Flow | C$ -3.55M | C$ -3.12M | C$ -2.31M | C$ -1.25M | C$ 105.72K |
Financing Cash Flow | C$ 6.76M | C$ 3.81M | C$ 5.07M | C$ 2.85M | C$ 136.03K |