Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -4.00 | $ -12.00K | $ -570.00K | $ -82.00K | $ -58.00K |
Operating Income | $ -8.83K | $ -13.81M | $ -8.87M | $ -1.01M | $ -791.00K |
EBITDA | $ -7.45K | $ -12.52M | $ -8.30M | $ -936.00K | $ -733.00K |
Net Income | $ -7.22K | $ -11.38M | $ -8.36M | $ -1.51M | $ -791.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.38M | $ 33.25M | $ 66.89M | $ 91.19M | $ 1.26M |
Total Assets | $ 153.89M | $ 147.01M | $ 156.82M | $ 164.82M | $ 75.16M |
Total Debt | $ 114.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.50K |
Net Debt | $ -15.26M | $ -33.25M | $ -66.89M | $ -64.19M | $ -1.26M |
Total Liabilities | $ 7.64M | $ 8.65M | $ 3.63M | $ 3.05M | $ 6.03M |
Stockholders' Equity | $ 127.64M | $ 138.36M | $ 153.19M | $ 161.77M | $ 69.13M |
Cash Flow | |||||
Free Cash Flow | $ -27.48M | $ -33.70M | $ -23.83M | $ -16.03M | $ -6.08M |
Operating Cash Flow | $ -7.79M | $ -11.14M | $ -8.44M | $ -4.02M | $ 2.51M |
Investing Cash Flow | $ -19.69M | $ -22.50M | $ 11.61M | $ -39.00M | $ -8.59M |
Financing Cash Flow | $ 9.61M | $ 0.00 | $ -471.00K | $ 105.95M | $ 7.00M |