Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -40.31K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -6.07M | $ -188.96K | $ -354.78K | $ -114.03K |
EBITDA | $ -6.03M | $ -57.57K | $ -354.78K | $ -113.30K |
Net Income | $ -6.07M | $ -174.91K | $ -354.78K | $ -114.75K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 581.97K | $ 13.07K | $ 123.49K | $ 106.66K |
Total Assets | $ 1.72M | $ 28.67K | $ 149.15K | $ 184.10K |
Total Debt | $ 100.58K | $ 0.00 | $ 25.84K | $ 36.23K |
Net Debt | $ -481.38K | $ -13.07K | $ -97.65K | $ -70.43K |
Total Liabilities | $ 129.32K | $ 47.23K | $ 44.93K | $ 516.58K |
Stockholders' Equity | $ 1.59M | $ -18.56K | $ 104.22K | $ -332.47K |
Cash Flow | ||||
Free Cash Flow | $ -6.09M | $ -159.15K | $ -169.20K | $ -109.62K |
Operating Cash Flow | $ -6.09M | $ -159.15K | $ -169.20K | $ -109.62K |
Investing Cash Flow | $ -1.00M | $ 5.00K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 4.67M | $ 48.73K | $ 186.03K | $ 167.56K |