Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 431.38K | $ 1.30M | $ 1.54M | $ 911.51K | $ 535.17K |
Gross Profit | $ 10.57K | $ 80.06K | $ 81.85K | $ -103.51K | $ -259.38K |
Operating Income | $ -10.52M | $ -22.96M | $ -19.06M | $ -19.88M | $ -19.73M |
EBITDA | $ -9.60M | $ -17.59M | $ -19.29M | $ 6.50M | $ -15.12M |
Net Income | $ -2.82M | $ -5.31M | $ -25.29M | $ 7.07M | $ -20.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.01M | $ 1.99M | $ 8.37M | $ 31.88M | $ 6.25M |
Total Assets | $ 20.64M | $ 20.87M | $ 21.91M | $ 44.23M | $ 23.95M |
Total Debt | $ 3.28M | $ 6.85M | $ 217.17K | $ 2.69M | $ 6.47M |
Net Debt | $ 1.28M | $ 4.97M | $ -7.91M | $ -802.91K | $ 1.29M |
Total Liabilities | $ 5.26M | $ 13.03M | $ 4.40M | $ 6.08M | $ 9.10M |
Stockholders' Equity | $ 24.85M | $ 15.71M | $ 23.61M | $ 41.83M | $ 16.36M |
Cash Flow | |||||
Free Cash Flow | $ -7.73M | $ -12.51M | $ -14.79M | $ -16.09M | $ -14.49M |
Operating Cash Flow | $ -7.72M | $ -12.32M | $ -14.65M | $ -15.93M | $ -13.38M |
Investing Cash Flow | $ 624.77K | $ 2.44M | $ 16.51M | $ 1.84M | $ -108.06K |
Financing Cash Flow | $ 4.09M | $ 6.63M | $ 2.78M | $ 12.42M | $ -7.32M |