| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 990.41B | ¥ 964.09B | ¥ 933.11B | ¥ 802.85B | ¥ 718.01B |
| Gross Profit | ¥ 174.75B | ¥ 165.65B | ¥ 167.02B | ¥ 151.10B | ¥ 126.65B |
| Operating Income | ¥ 32.85B | ¥ 18.16B | ¥ 33.09B | ¥ 34.55B | ¥ 12.37B |
| EBITDA | ¥ 68.00B | ¥ 59.62B | ¥ 79.92B | ¥ 80.26B | ¥ 53.71B |
| Net Income | ¥ 37.84B | ¥ -29.81B | ¥ 11.47B | ¥ 22.96B | ¥ -3.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 147.94B | ¥ 122.67B | ¥ 84.17B | ¥ 139.73B | ¥ 153.07B |
| Total Assets | ¥ 740.72B | ¥ 753.99B | ¥ 737.00B | ¥ 743.52B | ¥ 694.28B |
| Total Debt | ¥ 101.09B | ¥ 129.60B | ¥ 122.28B | ¥ 121.17B | ¥ 123.52B |
| Net Debt | ¥ -46.85B | ¥ 6.93B | ¥ 38.10B | ¥ -18.56B | ¥ -29.55B |
| Total Liabilities | ¥ 325.20B | ¥ 361.16B | ¥ 337.21B | ¥ 318.21B | ¥ 315.90B |
| Stockholders' Equity | ¥ 414.00B | ¥ 391.18B | ¥ 398.22B | ¥ 389.61B | ¥ 345.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 22.78B | ¥ 41.83B | ¥ -28.36B | ¥ -4.88B | ¥ 11.16B |
| Operating Cash Flow | ¥ 65.82B | ¥ 89.17B | ¥ 15.41B | ¥ 34.30B | ¥ 42.64B |
| Investing Cash Flow | ¥ -1.68B | ¥ -55.09B | ¥ -54.20B | ¥ -45.51B | ¥ -41.16B |
| Financing Cash Flow | ¥ -37.30B | ¥ -1.81B | ¥ -742.00M | ¥ -13.54B | ¥ 14.52B |