Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -282.00K | $ 86.90M | $ -59.20M | $ 208.85M | $ 10.63M |
EBITDA | $ 29.80K | $ -31.90M | $ -27.00M | $ 197.60M | $ 227.34M |
Net Income | $ -279.00K | $ 87.10K | $ -60.30M | $ 190.70M | $ -17.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 61.40M | $ 232.00M | $ 199.30M | $ 58.51M | $ 38.74M |
Total Assets | $ 615.20M | $ 966.20M | $ 917.70M | $ 991.62M | $ 910.50M |
Total Debt | $ 3.30M | $ 0.00 | $ 0.00 | $ 0.00 | $ 141.69M |
Net Debt | $ -58.10M | $ -232.00M | $ -199.30M | $ -58.51M | $ 102.95M |
Total Liabilities | $ 66.40M | $ 71.60M | $ 87.10M | $ 43.56M | $ 156.21M |
Stockholders' Equity | $ 548.80M | $ 894.60M | $ 830.60M | $ 948.06M | $ 754.29M |
Cash Flow | |||||
Free Cash Flow | $ -40.90M | $ -53.30M | $ -16.30M | $ -14.79M | $ -5.43M |
Operating Cash Flow | $ -40.90M | $ -53.30M | $ -16.30M | $ -10.21M | $ -5.35M |
Investing Cash Flow | $ -61.30M | $ 114.70M | $ 220.20M | $ 187.70M | $ -394.27M |
Financing Cash Flow | $ -68.40M | $ -29.10M | $ -63.20M | $ -159.12M | $ 110.64M |