| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.46T | ¥ 1.44T | ¥ 1.44T | ¥ 1.39T | ¥ 1.46T |
| Gross Profit | ¥ 223.05B | ¥ 200.49B | ¥ 242.71B | ¥ 287.88B | ¥ 240.46B |
| Operating Income | ¥ 78.75B | ¥ 59.09B | ¥ 99.81B | ¥ 152.60B | ¥ 117.93B |
| EBITDA | ¥ 95.82B | ¥ 75.14B | ¥ 116.19B | ¥ 163.66B | ¥ 127.87B |
| Net Income | ¥ 50.70B | ¥ 37.20B | ¥ 75.60B | ¥ 103.38B | ¥ 83.32B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 501.09B | ¥ 433.93B | ¥ 440.88B | ¥ 561.26B | ¥ 550.59B |
| Total Assets | ¥ 1.85T | ¥ 1.81T | ¥ 1.77T | ¥ 1.71T | ¥ 1.47T |
| Total Debt | ¥ 647.41B | ¥ 617.75B | ¥ 554.04B | ¥ 524.11B | ¥ 421.69B |
| Net Debt | ¥ 171.73B | ¥ 184.65B | ¥ 114.15B | ¥ -35.35B | ¥ -126.97B |
| Total Liabilities | ¥ 871.84B | ¥ 838.90B | ¥ 797.88B | ¥ 772.83B | ¥ 615.06B |
| Stockholders' Equity | ¥ 981.49B | ¥ 971.82B | ¥ 967.32B | ¥ 932.52B | ¥ 857.91B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 75.08B | ¥ -33.35B | ¥ -92.42B | ¥ -11.35B | ¥ 316.67B |
| Operating Cash Flow | ¥ 92.25B | ¥ -16.45B | ¥ -57.00B | ¥ 3.12B | ¥ 322.98B |
| Investing Cash Flow | ¥ -38.62B | ¥ -17.79B | ¥ -39.25B | ¥ -20.45B | ¥ -11.40B |
| Financing Cash Flow | ¥ -11.04B | ¥ 27.36B | ¥ -25.29B | ¥ 28.23B | ¥ -147.36B |