| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 79.68M | 47.45M | 11.27M |
| Gross Profit | 35.79M | 17.92M | 1.83M |
| EBITDA | 27.77M | 5.69M | -6.91M |
| Net Income | 18.49M | 4.39M | -6.59M |
Balance Sheet | |||
| Total Assets | 2.41B | 1.25B | 732.03M |
| Cash, Cash Equivalents and Short-Term Investments | 450.35M | 5.93M | 439.10K |
| Total Debt | 1.03B | 410.09M | 346.47M |
| Total Liabilities | 2.20B | 1.21B | 719.32M |
| Stockholders Equity | 119.68M | 46.38M | 12.71M |
Cash Flow | |||
| Free Cash Flow | -4.53M | -11.85M | -12.30M |
| Operating Cash Flow | -3.84M | -11.69M | -12.24M |
| Investing Cash Flow | -6.86M | -76.17M | -34.99M |
| Financing Cash Flow | 12.63M | 93.35M | 47.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.20B | 3.69 | 13.57% | 5.20% | 0.84% | -12.02% | |
76 Outperform | $363.45M | 1.65 | 12.17% | 8.86% | -3.40% | 8.62% | |
73 Outperform | $198.56M | 0.21 | 13.36% | 8.74% | 5.56% | -27.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $104.81M | 6.60 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $230.52M | 14.24 | 4.63% | ― | -3.81% | ― | |
52 Neutral | $158.11M | 11.71 | 12.35% | ― | ― | ― |