Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 222.82M | $ 145.64M | $ 105.98M | $ 108.44M | $ 87.13M |
Gross Profit | $ 61.85M | $ 35.28M | $ 8.52M | $ 13.49M | $ 17.45M |
Operating Income | $ -1.08M | $ -11.37M | $ -33.01M | $ -21.09M | $ -23.16M |
EBITDA | $ 12.14M | $ -1.97M | $ -26.53M | $ -21.60M | $ -14.75M |
Net Income | $ 6.03M | $ -11.11M | $ -35.04M | $ -19.19M | $ -22.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 79.49M | $ 90.52M | $ 23.36M | $ 40.58M | $ 72.95M |
Total Assets | $ 310.52M | $ 232.77M | $ 175.56M | $ 173.89M | $ 168.87M |
Total Debt | $ 3.37M | $ 2.71M | $ 3.08M | $ 3.80M | $ 3.86M |
Net Debt | $ -76.13M | $ -87.81M | $ -20.28M | $ -36.78M | $ -63.96M |
Total Liabilities | $ 113.41M | $ 88.20M | $ 93.76M | $ 64.50M | $ 52.27M |
Stockholders' Equity | $ 197.11M | $ 144.57M | $ 81.80M | $ 109.39M | $ 116.59M |
Cash Flow | |||||
Free Cash Flow | $ 25.87M | $ 1.20M | $ -23.72M | $ -19.91M | $ -10.45M |
Operating Cash Flow | $ 28.29M | $ 2.14M | $ -22.48M | $ -18.98M | $ -8.68M |
Investing Cash Flow | $ -35.21M | $ -961.00K | $ -1.52M | $ -7.16M | $ 2.47M |
Financing Cash Flow | $ 8.00K | $ 65.44M | $ 162.00K | $ 142.00K | $ 50.83M |